==============================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549



                                 FORM 10-Q



          Quarterly Report Pursuant to Section 13 or 15(d) of the
                      Securities Exchange Act of 1934



                FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1996



                       Commission file number 1-2918



                                ASHLAND INC.
                          (a Kentucky corporation)



                           I.R.S. No. 61-0122250
                             1000 Ashland Drive
                          Russell, Kentucky 41169



                      Telephone Number: (606) 329-3333




                  Indicate  by check mark  whether the  Registrant  (1) has
              filed all reports required to be filed by Section 13 or 15(d)
              of the  Securities  Exchange Act of 1934 during the preceding
              12 months (or for such shorter period that the Registrant was
              required to file such  reports),  and (2) has been subject to
              such filing  requirements  for the past 90 days.  Yes ___X__
              No ____

                  At July  31,  1996,  there  were  64,413,082   shares  of
              Registrant's Common Stock outstanding.  One Right to purchase
              one-thousandth   of  a  share  of   Series  A   Participating
              Cumulative Preferred Stock accompanies each outstanding share
              of Registrant's Common Stock.


==============================================================================

                       PART I - FINANCIAL INFORMATION
                       ------------------------------

- --------------------------------------------------------------------------------------------------------------------------------- ASHLAND INC. AND SUBSIDIARIES STATEMENTS OF CONSOLIDATED INCOME - ---------------------------------------------------------------------------------------------------------------------------------- Three months ended Nine months ended June 30 June 30 --------------------------- --------------------------- (In millions except per share data) 1996 1995 1996 1995 - ---------------------------------------------------------------------------------------------------------------------------------- REVENUES Sales and operating revenues (including excise taxes) $ 3,481 $ 3,256 $ 9,631 $ 8,915 Other 13 14 133 (1) 51 ---------- ---------- ---------- ---------- 3,494 3,270 9,764 8,966 COSTS AND EXPENSES Cost of sales and operating expenses 2,664 2,481 7,410 6,813 Excise taxes on products and merchandise 246 258 734 739 Selling, general and administrative expenses 311 301 897 853 Depreciation, depletion and amortization 97 99 292 290 General corporate expenses 28 22 75 67 ---------- ---------- ---------- ---------- 3,346 3,161 9,408 8,762 ---------- ---------- ---------- ---------- OPERATING INCOME 148 109 356 204 OTHER INCOME (EXPENSE) Interest expense (net of interest income) (42) (47) (128) (125) Equity income 5 2 16 11 ---------- ---------- ---------- ---------- INCOME BEFORE INCOME TAXES AND MINORITY INTEREST 111 64 244 90 Income taxes (30) (11) (72) (18) Minority interest in earnings of subsidiaries (1) (5) (7) (18) ---------- ---------- ---------- ---------- NET INCOME 80 48 165 (1) 54 Dividends on convertible preferred stock (5) (5) (14) (14) ---------- ---------- ---------- ---------- INCOME AVAILABLE TO COMMON SHARES $ 75 $ 43 $ 151 $ 40 ========== ========== ========== ========== EARNINGS PER SHARE - Note F Primary $ 1.16 $ .69 $ 2.34 (1) $ .65 Assuming full dilution $ 1.06 $ .66 $ 2.23 $ .65 DIVIDENDS PAID PER COMMON SHARE $ .275 $ .275 $ .825 $ .825 - ---------------------------------------------------------------------------------------------------------------------------------- (1) Includes a gain of $73 million ($48 million or 74 cents a share after income taxes) resulting from the settlement of Ashland Exploration's claims in the bankruptcy reorganization of Columbia Gas Transmission and Columbia Gas Systems.
SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS. 2
- ---------------------------------------------------------------------------------------------------------------------------------- ASHLAND INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS - ---------------------------------------------------------------------------------------------------------------------------------- June 30 September 30 June 30 (In millions) 1996 1995 1995 - ---------------------------------------------------------------------------------------------------------------------------------- ASSETS ------ CURRENT ASSETS Cash and cash equivalents $ 71 $ 52 $ 38 Accounts receivable 1,705 1,600 1,577 Allowance for doubtful accounts (27) (25) (24) Construction completed and in progress 54 42 48 Inventories - Note B 804 726 826 Deferred income taxes 100 90 80 Other current assets 116 90 146 ---------- --------- ---------- 2,823 2,575 2,691 INVESTMENTS AND OTHER ASSETS Investments in and advances to unconsolidated affiliates 155 145 154 Investments of captive insurance companies 194 192 200 Cost in excess of net assets of companies acquired 123 107 106 Other noncurrent assets 362 403 432 ---------- --------- ---------- 834 847 892 PROPERTY, PLANT AND EQUIPMENT Cost 7,268 7,078 7,142 Accumulated depreciation, depletion and amortization (3,678) (3,508) (3,517) ---------- --------- ---------- 3,590 3,570 3,625 ---------- --------- ---------- $ 7,247 $ 6,992 $ 7,208 ========== ========= ========== LIABILITIES AND STOCKHOLDERS' EQUITY ------------------------------------ CURRENT LIABILITIES Debt due within one year $ 404 $ 272 $ 420 Trade and other payables 1,859 1,778 1,716 Income taxes 31 44 33 ---------- --------- ---------- 2,294 2,094 2,169 NONCURRENT LIABILITIES Long-term debt (less current portion) 1,752 1,828 1,806 Employee benefit obligations 614 613 597 Reserves of captive insurance companies 181 169 187 Deferred income taxes 49 49 137 Other long-term liabilities and deferred credits 400 405 438 Commitments and contingencies - Note C ---------- --------- ---------- 2,996 3,064 3,165 MINORITY INTEREST IN CONSOLIDATED SUBSIDIARIES 175 179 177 STOCKHOLDERS' EQUITY Convertible preferred stock 293 293 293 Common stockholders' equity 1,489 1,362 1,404 ---------- --------- ---------- 1,782 1,655 1,697 ---------- --------- ---------- $ 7,247 $ 6,992 $ 7,208 ========== ========= ==========
SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS. 3
- ----------------------------------------------------------------------------------------------------------------------------------- ASHLAND INC. AND SUBSIDIARIES STATEMENTS OF CONSOLIDATED COMMON STOCKHOLDERS' EQUITY - ----------------------------------------------------------------------------------------------------------------------------------- Loan to leveraged employee stock ownership Common Paid-in Retained plan (In millions) stock capital earnings (LESOP) Other Total - ----------------------------------------------------------------------------------------------------------------------------------- BALANCE AT OCTOBER 1, 1994 $ 61 $ 159 $ 1,126 $ (33) $ (11) $ 1,302 Net income 54 54 Dividends Preferred stock (14) (14) Common stock (50) (50) Issued common stock under Acquisition of operations of other companies 1 39 40 Share offering program 1 34 35 Stock incentive plans 6 6 LESOP loan repayments 16 16 Other changes 15 15 -------- -------- --------- ----------- ------- --------- BALANCE AT JUNE 30, 1995 $ 63 $ 238 $ 1,116 $ (17) $ 4 $ 1,404 ======== ======== ========= =========== ======= ========= BALANCE AT OCTOBER 1, 1995 $ 64 $ 256 $ 1,063 $ (11) $ (10) $ 1,362 Net income 165 165 Dividends Preferred stock (14) (14) Common stock (53) (53) Issued common stock under Stock incentive plans 1 18 19 Employee savings plan 3 3 LESOP loan repayments 11 11 Other changes (4) (4) -------- -------- --------- ----------- ------- --------- BALANCE AT JUNE 30, 1996 $ 65 $ 277 $ 1,161 $ - $ (14) $ 1,489 ======== ======== ========= =========== ======= =========
SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS. 4
- ---------------------------------------------------------------------------------------------------------------------------------- ASHLAND INC. AND SUBSIDIARIES STATEMENTS OF CONSOLIDATED CASH FLOWS - ---------------------------------------------------------------------------------------------------------------------------------- Nine months ended June 30 -------------------------------- (In millions) 1996 1995 - ---------------------------------------------------------------------------------------------------------------------------------- CASH FLOWS FROM OPERATIONS Net income $ 165 $ 54 Expense (income) not affecting cash Depreciation, depletion and amortization (1) 301 299 Deferred income taxes (8) 27 Other noncash items 24 21 Change in operating assets and liabilities (2) (140) (196) --------- --------- 342 205 CASH FLOWS FROM FINANCING Proceeds from issuance of long-term debt 11 304 Proceeds from issuance of capital stock 16 38 (3) Loan repayment from leveraged employee stock ownership plan 11 16 Repayment of long-term debt (97) (20) Increase in short-term debt 138 150 Dividends paid (70) (68) --------- --------- 9 420 CASH FLOWS FROM INVESTMENT Additions to property, plant and equipment (296) (297) Purchase of operations - net of cash acquired (47) (307)(3) Proceeds from sale of operations 1 5 Investment purchases (4) (403) (381) Investment sales and maturities (4) 421 362 Other-net (8) (9) --------- --------- (332) (627) --------- --------- INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 19 (2) CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD 52 40 --------- --------- CASH AND CASH EQUIVALENTS - END OF PERIOD $ 71 $ 38 ========= ========= - ---------------------------------------------------------------------------------------------------------------------------------- (1) Includes amounts charged to general corporate expenses. (2) Excludes changes resulting from operations acquired or sold. (3) Excludes $41 million of common stock issued in acquisitions. (4) Represents primarily investment transactions of captive insurance companies.
SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS. 5 - ------------------------------------------------------------------------------ ASHLAND INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - ------------------------------------------------------------------------------ NOTE A - GENERAL The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial reporting and Securities and Exchange Commission regulations, but are subject to any year-end audit adjustments which may be necessary. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. These financial statements should be read in conjunction with Ashland's Annual Report on Form 10-K for the fiscal year ended September 30, 1995. Results of operations for the periods ended June 30, 1996, are not necessarily indicative of results to be expected for the year ending September 30, 1996.
NOTE B - INVENTORIES -------------------------------------------------------------------------------------------------------------------- June 30 September 30 June 30 (In millions) 1996 1995 1995 -------------------------------------------------------------------------------------------------------------------- Crude oil $ 339 $ 285 $ 323 Petroleum products 345 284 354 Chemicals and other products 526 491 516 Materials and supplies 65 66 67 Excess of replacement costs over LIFO carrying values (471) (400) (434) -------- ------- ------- $ 804 $ 726 $ 826 ======== ======= =======
NOTE C - LITIGATION, CLAIMS AND CONTINGENCIES Federal, state and local statutes and regulations relating to the protection of the environment have a significant impact on the conduct of Ashland's businesses. For information regarding environmental expenditures and reserves, see the "Miscellaneous - Governmental Regulation and Action - Environmental Protection" section of Ashland's Form 10-K. Environmental reserves are subject to considerable uncertainties which affect Ashland's ability to estimate its share of the ultimate costs of required remediation efforts. Such uncertainties involve the nature and extent of contamination at each site, the extent of required cleanup efforts under existing environmental regulations, widely varying costs of alternate cleanup methods, changes in environmental regulations, the potential effect of continuing improvements in remediation technology, and the number and financial strength of other potentially responsible parties at multiparty sites. As a result, charges to income for environmental liabilities could have a material effect on results of operations in a particular quarter or fiscal year as assessments and remediation efforts proceed or as new remediation sites are identified. However, such charges are not expected to have a material adverse effect on Ashland's consolidated financial position. Ashland has numerous insurance policies that provide coverage at various levels for environmental costs. In addition, various costs of remediation efforts related to underground storage tanks are eligible for reimbursement from state administered funds. In addition to environmental matters, Ashland and its subsidiaries are parties to numerous claims and lawsuits (some of which are for substantial amounts). While these actions are being contested, the outcome of individual matters is not predictable with assurance. Ashland believes that any liability resulting from these matters, after taking into consideration Ashland's insurance coverages and amounts already provided for, should not have a material adverse effect on Ashland's consolidated financial position. 6 - ------------------------------------------------------------------------------ ASHLAND INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - ------------------------------------------------------------------------------ NOTE D - ACQUISITIONS During the nine months ended June 30, 1996, Ashland acquired various chemical distribution and specialty chemical businesses, a road paving business, a construction materials business, and certain oil and gas producing properties. These acquisitions were accounted for as purchases and did not have a significant effect on Ashland's consolidated financial statements. NOTE E - EMPLOYEE BENEFIT PLANS As of March 31, 1996, all shares held by the leveraged employee stock ownership plan (LESOP) had been allocated to employees' accounts and the LESOP loan had been fully repaid. For LESOP participants, Ashland has increased its contributions to the Employee Savings Plan from 20% to 70% of employee contributions up to 6% of their qualified earnings. The increased company contributions will be in the form of Ashland Common Stock. Ashland's costs under this new program are estimated to be comparable to its costs under the LESOP. NOTE F - COMPUTATION OF EARNINGS PER SHARE
------------------------------------------------------------------------------------------------------------------ Three months ended Nine months ended June 30 June 30 ---------------------- ----------------------- (In millions except per share data) 1996 1995 1996 1995 ------------------------------------------------------------------------------------------------------------------ PRIMARY EARNINGS PER SHARE Income available to common shares Net income $ 80 $ 48 $ 165 $ 54 Dividends on convertible preferred stock (5) (5) (14) (14) --------- --------- --------- --------- $ 75 $ 43 $ 151 $ 40 ========= ========= ========= ========= Average common shares and equivalents outstanding Average common shares outstanding 64 63 64 62 Common shares issuable upon exercise of stock options 1 - 1 - --------- --------- --------- --------- 65 63 65 62 ========= ========= ========= ========= Earnings per share $ 1.16 $ .69 $ 2.34 $ .65 ========= ========= ========= ========= - ------------------------------------------------------------------------------------------------------------------------------ EARNINGS PER SHARE ASSUMING FULL DILUTION Income available to common shares Net income $ 80 $ 48 $ 165 $ 54 Dividends on convertible preferred stock - - - (14) Interest on convertible debentures (net of income taxes) 1 1 4 - --------- --------- --------- --------- $ 81 $ 49 $ 169 $ 40 ========= ========= ========= ========= Average common shares and equivalents outstanding Average common shares outstanding 64 63 64 62 Common shares issuable upon Exercise of stock options 1 1 1 - Conversion of debentures 3 2 2 - Conversion of preferred stock 9 9 9 - --------- --------- --------- --------- 77 75 76 62 ========= ========= ========= ========= Earnings per share $ 1.06 $ .66 $ 2.23 $ .65 ========= ========= ========= ========= 7
- ------------------------------------------------------------------------------------------------------------------------------=---- ASHLAND INC. AND SUBSIDIARIES INFORMATION BY INDUSTRY SEGMENT - -------------------------------------------------------------------------------------------------------------------------------=--- Three months ended Nine months ended June 30 June 30 ----------------------------- ---------------------------- (Dollars in millions except as noted) 1996 1995 1996 1995 - ----------------------------------------------------------------------------------------------------------------------------------- SALES AND OPERATING REVENUES Petroleum $ 1,485 $ 1,376 $ 4,092 $ 3,726 SuperAmerica 511 468 1,412 1,314 Valvoline 350 307 890 813 Chemical 958 929 2,752 2,635 APAC 356 313 866 764 Coal 137 148 440 456 Exploration 52 57 174 150 Intersegment sales (368) (342) (995) (943) ----------- ----------- ----------- ----------- $ 3,481 $ 3,256 $ 9,631 $ 8,915 =========== =========== =========== =========== OPERATING INCOME Petroleum $ 45 $ 46 $ 47 $ (2) SuperAmerica 8 9 25 33 Valvoline 37 2 57 13 ----------- ----------- ----------- ----------- Total Refining and Marketing Group 90 57 129 44 Chemical 47 30 127 130 APAC 29 26 53 47 Coal 8 18 30 51 Exploration 2 - 92 (1) General corporate expenses (28) (22) (75) (67) ----------- ----------- ----------- ----------- $ 148 $ 109 $ 356 $ 204 =========== =========== =========== =========== EQUITY INCOME Arch Mineral Corporation $ 3 $ (1) $ 8 $ 3 Other 2 3 8 8 ----------- ----------- ----------- ----------- $ 5 $ 2 $ 16 $ 11 =========== =========== =========== =========== OPERATING INFORMATION Petroleum Product sales (thousand barrels per day) (1) 390.2 392.6 381.0 365.9 Refining inputs (thousand barrels per day) (2) 376.0 366.9 365.7 342.2 Value of products manufactured per barrel $ 26.54 $ 24.57 $ 24.06 $ 22.44 Input cost per barrel 21.74 19.26 19.86 18.46 ----------- ----------- ----------- ----------- Refining margin per barrel $ 4.80 $ 5.31 $ 4.20 $ 3.98 SuperAmerica Product sales (thousand barrels per day) 74.8 71.6 73.7 70.7 Merchandise sales $ 152 $ 142 $ 425 $ 398 Valvoline lubricant sales (thousand barrels per day) (1) 19.9 20.5 19.3 18.6 APAC construction backlog At end of period $ 663 $ 626 $ 663 $ 626 Increase (decrease) during period $ (1) $ 27 $ (9) $ 72 Ashland Coal, Inc. (3) Tons sold (millions) 5.3 5.5 16.6 16.4 Sales price per ton $ 25.78 $ 26.99 $ 26.59 $ 27.75 Arch Mineral Corporation (3) Tons sold (millions) 7.3 6.5 21.5 20.6 Sales price per ton $ 25.31 $ 25.73 $ 25.36 $ 26.36 Exploration Net daily production Natural gas (million cubic feet) (1) 107.2 113.4 110.6 101.5 Nigerian crude oil (thousand barrels) 17.2 18.5 17.6 18.1 Sales price Natural gas (per thousand cubic feet) $ 2.19 $ 1.99 $ 2.42 $ 1.93 Nigerian crude oil (per barrel) $ 19.21 $ 17.61 $ 17.82 $ 16.48 - ----------------------------------------------------------------------------------------------------------------------------------- (1) Includes intersegment sales. (2) Includes crude oil and other purchased feedstocks. (3) Ashland's ownership interest is 56% in Ashland Coal and 50% in Arch Mineral. 8
- ------------------------------------------------------------------------------ ASHLAND INC. AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS - ------------------------------------------------------------------------------ FORWARD LOOKING STATEMENTS This Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including information concerning the availability of Valvoline's R-12 inventories for 1997, the prospects of APAC's construction operations for this fiscal year, Ashland Coal's prospective earnings for the remainder of 1996 and the first quarter of fiscal 1997, and the impact of various environmental proceedings and investigations. Although Ashland believes that its expectations are based on reasonable assumptions, it cannot assure that the expectations contained in such statements will be achieved. Important factors which could cause actual results to differ materially from those contained in such statements are discussed below. Ashland's operations are affected by domestic and international political, legislative, regulatory and legal actions. Such actions may include changes in the policies of the Organization of Petroleum Exporting Countries ("OPEC") or other developments involving or affecting oil-producing countries, including military conflict, embargoes, internal instability or actions or reactions of the government of the United States in anticipation of or in response to such actions. Domestic and international economic conditions, such as recessionary trends, inflation, interest and monetary exchange rates, as well as changes in the availability and market prices of crude oil, natural gas and petroleum products, can also have a significant effect on Ashland's operations. While Ashland maintains reserves for anticipated liabilities and carries various levels of insurance, Ashland could be affected by civil, criminal, regulatory or administrative actions, claims or proceedings relating to environmental or other matters. In addition, climate and weather can significantly affect Ashland in several of its operations such as its construction, natural gas, heating oil and coal businesses. Other factors and risks affecting Ashland's revenues and operations are contained in Ashland's Form 10-K for the fiscal year ended September 30, 1995, which is on file with the Securities and Exchange Commission. RESULTS OF OPERATIONS CURRENT QUARTER - Ashland recorded net income of $80 million for the three months ended June 30, 1996, compared to $48 million for the same period last year. Operating income for the quarter just ended totaled $148 million, compared to $109 million for last year's June quarter. The increase in operating income resulted primarily from record quarterly earnings from Valvoline and APAC, combined with a record third quarter from Ashland Chemical. An increase in equity income from Arch Mineral and a decrease in interest expense also contributed to the improvement. These positive comparisons were partially offset by lower earnings from Ashland Coal and an increase in general corporate expenses. YEAR-TO-DATE - Net income for the nine months ended June 30, 1996, amounted to $165 million, compared to $54 million for the nine months ended June 30, 1995. Results for the current year included operating income of $73 million ($48 million after income taxes) from the settlement of Ashland Exploration's claims in the bankruptcy reorganization of Columbia Gas Transmission and Columbia Gas Systems. Excluding this unusual item, net income increased $63 million, reflecting substantial improvements in operating income from Ashland Petroleum, Valvoline and Ashland Exploration. APAC and Arch Mineral also reported higher earnings this year. On the negative side, operating income for SuperAmerica, Ashland Chemical and Ashland Coal declined from last year, while general corporate expenses and interest costs rose. PETROLEUM CURRENT QUARTER - Operating income for Ashland Petroleum totaled $45 million for the quarter ended June 30, 1996, compared to $46 million for the same period last year. A decrease in the refining margin (the difference between the value of products manufactured and input cost) was largely offset by higher crude oil inputs and a decrease in refining expenses. The refining margin averaged $4.80 a barrel for the third quarter of fiscal 1996, compared to $5.31 a barrel in the June 1995 quarter. 9 - ------------------------------------------------------------------------------ ASHLAND INC. AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS - ------------------------------------------------------------------------------ PETROLEUM (CONTINUED) Margins were very strong in May, but the uncertainty in crude oil markets over the timing of Iraq's re-entry into the market contributed to a decline in margins in June. Ashland Petroleum is making good progress in reducing refining expenses, which decreased by 30 cents a barrel compared to a year ago. The Ashland(R) brand jobber/distributor network has experienced rapid growth this year. At June 30, 27 jobbers had committed 503 locations in Kentucky, West Virginia and Ohio to the Ashland(R) brand, compared to four jobbers and 114 committed locations last year. YEAR-TO-DATE - For the nine months ended June 30, 1996, Ashland Petroleum recorded operating income of $47 million, compared to an operating loss of $2 million for the same period last year. The improvement in earnings was attributed, in part, to an increase in the refining margin of 22 cents a barrel, despite substantially higher crude oil costs. In addition, throughput volumes were up 7% for the year-to-date period with most of the increase attributable to record throughputs in this year's first quarter, combined with reduced throughputs in the first quarter of last year when the Canton, Ohio refinery had a general maintenance turnaround. Refining expenses declined 19 cents a barrel, compared to the first nine months of last year, due to the increased throughput and ongoing efforts to cut costs and improve efficiency. SUPERAMERICA CURRENT QUARTER - Operating income for the third quarter of fiscal 1996 totaled $8 million, compared to $9 million for the third quarter of fiscal 1995. Lower retail gasoline margins and rising operating costs more than offset the growth in gasoline and merchandise sales volumes. Gasoline margins were down almost a cent a gallon, as increased wholesale costs were not fully recovered at the retail level. The higher operating costs and increased sales volumes largely reflect the increase in the number of units in operation. YEAR-TO-DATE - For the nine months ended June 30, 1996, SuperAmerica's operating income of $25 million declined $8 million from the same period last year. The decrease in earnings reflected the same factors described in the quarter comparison. During the first nine months of this fiscal year, SuperAmerica opened 31 new and rebuilt retail outlets. Of these, 18 were new SuperAmerica stores and 8 were new Rich Oil outlets. At June 30, 1996, 627 SuperAmerica and 103 Rich Oil units were in operation, compared with 600 and 93 at June 30, 1995. VALVOLINE CURRENT QUARTER - For the three months ended June 30, 1996, Valvoline reported record quarterly operating income of $37 million, compared to $2 million for the same period last year. The increase in earnings reflected improved results from nearly all of Valvoline's business units, including a significant short-term earnings boost from the sale of R-12, an automotive refrigerant. R-12 prices escalated rapidly during the current quarter, due to developing shortages within the market. The U.S. Environmental Protection Agency banned the production but not the sale of R-12 at the end of 1995 due to its ozone-depleting characteristics. Valvoline believes it has sufficient inventories of R-12 to supply customers through 1997. During the quarter just ended, First Recovery, Valvoline's used motor oil collection business, reported record quarterly earnings on the strength of higher revenues and improved operating efficiencies. Valvoline Instant Oil Change (VIOC) also reported its best quarter ever, in part reflecting higher average car counts and ticket prices this year. At June 30, 1996, 370 VIOC company operated quick lube outlets were in operation, compared to 361 last year. YEAR-TO-DATE - For the nine months ended June 30, 1996, Valvoline reported operating income of $57 million, compared to $13 million for the same period last year. The increase in earnings reflected the same factors described in the quarterly comparison. 10 - ------------------------------------------------------------------------------ ASHLAND INC. AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS - ------------------------------------------------------------------------------ CHEMICAL CURRENT QUARTER - Ashland Chemical reported record third quarter operating income of $47 million for the three months ended June 30, 1996, compared to $30 million for the same period last year. Income from the specialty chemical businesses more than doubled, led by substantially higher earnings from composite polymers and a strong performance from the electronic chemicals business. Results from the distribution businesses were also up 22% from last year's third quarter, reflecting improvements in almost every division. Partially offsetting these positive comparisons, petrochemical profits declined, primarily due to adverse competitive conditions in the hydrocarbon solvents and methanol markets. YEAR-TO-DATE - For the nine months ended June 30, 1996, operating income totaled $127 million, compared to $130 million for the same period last year. Earnings from petrochemical's methanol business were down substantially, reflecting the exceptionally strong methanol market in 1995. Earnings were also down from the other petrochemical product lines, due mainly to higher feedstock costs this year. These negative comparisons were partially offset by a 58% improvement in operating income from specialty chemicals, led by strong earnings from the composite polymers and electronic chemicals businesses. Last year's acquisition of certain parts of Aristech Chemical Corporation and other previous acquisitions were key factors in growing profits from specialty chemicals. During the current year, Ashland Chemical acquired the shares of Sociedad Italo Espanola de Resinas, S.A. (SIER, S.A.), a Spanish unsaturated polyester resins manufacturer. One of five acquisitions completed during this year, SIER provides Ashland Chemical's Composite Polymers Division with its first manufacturing facility in Europe and is part of an ongoing strategy to expand internationally. APAC CURRENT QUARTER - For the three months ended June 30, 1996, APAC's construction operations reported record quarterly operating income of $29 million, compared to $26 million for the same period last year. APAC's results benefited from improved production and sales in all areas, including asphalt, aggregate and ready-mix concrete. YEAR-TO-DATE - For the nine months ended June 30, operating income totaled $53 million this year, compared to $47 million last year. The increase in earnings reflected record operating income in the June quarter and strong revenues in the December quarter. Backlog at June 30, 1996, was $663 million, compared to $626 million last year. With a healthy backlog and continued emphasis on cost control, APAC is poised for an outstanding year. COAL CURRENT QUARTER - Ashland Coal's operating income totaled $8 million for the quarter ended June 30, 1996, compared to $18 million for the same quarter last year. Results for the current quarter reflected the continuing substantial adverse effects of the expiration of attractively priced contracts with Cincinnati Gas & Electric Company (CG&E) at the end of 1995. Sales volumes were also down in the current quarter, due to the significant decrease in production from the Hobet 07 operations, resulting from the cessation of dragline operations at that complex. In addition, cost per ton of coal sold rose slightly from the relatively lower costs achieved in last year's third quarter, reflecting increased contract mining costs at the Mingo Logan complex, a three-day cessation of operations at all three union mining complexes during a "memorial period" declared by the United Mine Workers of America, increased use of higher-cost purchased coal resulting from production shortfalls at the West Virginia CSX operations, and adverse localized mining conditions at one of the Kentucky mines. YEAR-TO-DATE - For the nine months ended June 30, 1996, operating income amounted to $30 million, compared to $51 million for the same period last year. The decrease in earnings reflected the same factors described in the quarterly comparison, along with charges of $4 million related to Ashland Coal's restructuring of its corporate and subsidiary support functions. Ashland Coal has announced that it expects results for the September quarter, which are heavily affected by miners' vacations, to be very weak. However, results for the December quarter are expected to be very strong, primarily as a 11 - ------------------------------------------------------------------------------ ASHLAND INC. AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS - ------------------------------------------------------------------------------ COAL (CONTINUED) consequence of two major equipment moves scheduled for completion later in calendar 1996. Once completed, these relocations are anticipated to lower mining costs, raise production and increase revenues for Ashland Coal. Anticipated December quarter results will be reduced if there is a delay in receiving a pending surface mining permit at the Hobet 21 mine. EXPLORATION CURRENT QUARTER - Exploration's operating income for the third quarter of fiscal 1996 totaled $2 million, compared to essentially break-even results last year. Domestic operating income increased $3 million with a 10% increase in the average natural gas price and lower dry hole costs being the largest components in the improvement. Earnings from foreign operations were down, reflecting reduced profitability from existing production in Nigeria and increased expenses associated with the ongoing exploration activity in that country. As previously announced, the second well on the Okwori prospect offshore Nigeria encountered 297 feet of oil in a number of reservoirs. A third well, Okwori No. 3 South, has been drilled to a total depth of 11,810 feet. Ashland's preliminary evaluation indicates 378 feet of net oil pay in several zones. Casing has been set and evaluation is ongoing. YEAR-TO-DATE - For the first nine months of fiscal 1996, Exploration recorded operating income of $92 million, compared to a loss of $1 million for the same period last year. Results for the current year include operating income of $73 million from the settlement of Ashland Exploration's claims in the bankruptcy reorganization of Columbia Gas Transmission and Columbia Gas Systems. A 9% increase in natural gas production and a 49 cent increase in the average price per thousand cubic feet of natural gas also contributed to the improvement in operating income. Natural gas production averaged 111 million cubic feet a day, reflecting in part last year's acquisitions of additional producing properties in Appalachia. Earnings from foreign operations increased $3 million as last year's results included dry hole costs from the drilling of an exploratory well offshore Nigeria. GENERAL CORPORATE EXPENSES General corporate expenses were up $6 million for the quarter and $8 million for the nine months ended June 30, 1996, compared to last year's corresponding periods. Reflected in both the quarter and year-to-date comparisons were increased costs for incentive compensation and investment returns on deferred compensation account balances. OTHER INCOME (EXPENSE) For the three months ended June 30, 1996, interest expense totaled $42 million, compared to $47 million for June 1995 quarter. For the year-to-date period, interest expense totaled $128 million, compared to $125 million last year. These fluctuations reflected the changes in the average outstanding debt levels during these periods. Equity income from Arch Mineral increased $4 million for the quarter and $5 million for the nine months ended June 30, 1996. The improvement in earnings for the quarter was due primarily to increased production and coal sales, resulting in part from the rescheduling of a two-week vacation shut-down for some Arch Mineral locations to July 1996. The effect of this vacation shut-down was included in June's results last year. Earnings for the year-to-date period reflected favorable mining conditions at the Arch of Kentucky and Arch of West Virginia operations, combined with reduced SG&A and interest costs. These positive comparisons were partially offset by a decline in profits at the Arch of Illinois and Lone Mountain operations due to lower margins and yields, respectively. 12 - ------------------------------------------------------------------------------ ASHLAND INC. AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS - ------------------------------------------------------------------------------ FINANCIAL POSITION LIQUIDITY Ashland's financial position has enabled it to obtain capital for its financing needs and maintain investment grade ratings on its senior debt of Baa1 from Moody's and BBB from Standard & Poor's. Ashland and Ashland Coal have revolving credit agreements providing for borrowings of up to $320 million and $500 million, respectively, none of which were in use at June 30, 1996. At that date, Ashland could issue an additional $154 million in medium-term notes under a shelf registration should future opportunities or needs arise. Ashland and Ashland Coal also have access to various uncommitted lines of credit and commercial paper markets, and had short-term notes and commercial paper of $343 million outstanding at June 30, 1996. Cash and cash equivalents at June 30, 1996, were $71 million, compared to $52 million at September 30, 1995. Cash flows from operations, a major source of Ashland's liquidity, amounted to $342 million for the nine months ended June 30, 1996, compared to $205 million for the nine months ended June 30, 1995. This increase was attributed primarily to an increased level of earnings and the proceeds Ashland received from the bankruptcy settlement previously discussed. Working capital at June 30, 1996, was $529 million, compared to $481 million at September 30, 1995, and $522 million at June 30, 1995. Liquid assets (cash, cash equivalents and accounts receivable) amounted to 76% of current liabilities at June 30, 1996, and 78% at September 30, 1995. Ashland's working capital is significantly affected by its use of the LIFO method of inventory valuation, which valued such inventories at $471 million below their replacement costs at June 30, 1996. CAPITAL RESOURCES For the nine months ended June 30, 1996, property additions amounted to $296 million, compared to $297 million for the same period last year. Property additions (including exploration costs and geophysical expenses) and cash dividends for the remainder of fiscal 1996 are estimated at $197 million and $24 million, respectively. Ashland anticipates meeting its remaining 1996 capital requirements for property additions and dividends from internally generated funds. External financing may be necessary to provide funds for acquisitions. Ashland's capital employed at June 30, 1996, consisted of debt (52%), deferred income taxes (1%), minority interest (4%), convertible preferred stock (7%), and common stockholders' equity (36%). Debt as a percent of capital employed was 52% at June 30, 1996, compared to 53% at September 30, 1995. At June 30, 1996, long-term debt included $38 million of floating-rate debt, and the interest rates on an additional $522 million of fixed-rate debt had been converted to floating rates through interest rate swap agreements. As a result, future interest costs will fluctuate based on short-term interest rates for the remainder of 1996 on $560 million of Ashland's consolidated long-term debt, as well as any short-term notes and commercial paper. At June 30, 1996, Ashland could issue up to an additional $49 million in common stock under a shelf registration. During the nine months ended June 30, 1996, no shares were issued under this registration. ENVIRONMENTAL MATTERS Federal, state and local statutes and regulations relating to the protection of the environment have resulted in higher operating costs and capital investments by the industries in which Ashland operates. Because of the continuing trends toward greater environmental awareness and increasing regulations, Ashland believes that expenditures for environmental compliance will continue to have a significant 13 - ------------------------------------------------------------------------------ ASHLAND INC. AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS - ------------------------------------------------------------------------------ ENVIRONMENTAL MATTERS (continued) effect on the conduct of its businesses. Although it cannot predict accurately how these developments will affect future operations and earnings, Ashland believes the nature and significance of its costs will be comparable to those of its competitors in the petroleum, chemical and extractive industries. For information on certain specific environmental proceedings and investigations, see the "Legal Proceedings" section of this Form 10-Q. For information regarding environmental expenditures and reserves, see the "Miscellaneous - Governmental Regulation and Action - Environmental Protection" section of Ashland's Form 10-K. Environmental reserves are subject to considerable uncertainties which affect Ashland's ability to estimate its share of the ultimate costs of required remediation efforts. Such uncertainties involve the nature and extent of contamination at each site, the extent of required cleanup efforts under existing environmental regulations, widely varying costs of alternate cleanup methods, changes in environmental regulations, the potential effect of continuing improvements in remediation technology, and the number and financial strength of other potentially responsible parties at multiparty sites. As a result, charges to income for environmental liabilities could have a material effect on results of operations in a particular quarter or fiscal year as assessments and remediation efforts proceed or as new remediation sites are identified. However, such charges are not expected to have a material adverse effect on Ashland's consolidated financial position, cash flow or liquidity. 14 PART II-OTHER INFORMATION - --------------------------------------------------------------------------- ITEM 1. LEGAL PROCEEDINGS ENVIRONMENTAL PROCEEDINGS - (1) As of June 30, 1996, Ashland was subject to 76 notices received from the USEPA and similar state agencies identifying Ashland as a "potentially responsible party" ("PRP") under Superfund or similar state laws for potential joint and several liability for cleanup costs in connection with alleged releases of hazardous substances from various waste treatment or disposal sites. These sites are currently subject to ongoing investigation and remedial activities, overseen by the USEPA or a state agency in accordance with procedures established under regulations, in which Ashland may be participating as a member of various PRP groups. Generally, the type of relief sought includes remediation of contaminated soil and/or groundwater, reimbursement for the costs of site cleanup or oversight expended, and/or long-term monitoring of environmental conditions at the sites. Ashland carefully monitors the investigatory and remedial activity at many of these sites. Based on its experience with site remediation, its familiarity with current environmental laws and regulations, its analysis of the specific hazardous substances at issue, the existence of other financially viable PRPs and its current estimates of investigatory, clean-up and monitoring costs at each site, Ashland believes that its liability at these sites, either individually or in the aggregate, after taking into account established reserves, will not have a material adverse effect on Ashland's consolidated financial position, cash flow or liquidity but could have a material adverse effect on results of operations in a particular quarter or fiscal year. Estimated costs for these matters are recognized in accordance with generally accepted accounting principles governing probability and the ability to reasonably estimate future costs. (2) On or about April 21, 1995, Ashland received an Administrative Complaint and a Notice of Proposed Assessment of Administrative Civil Penalty from the United States Environmental Protection Agency ("USEPA") Region IV. The Complaint, which sought an administrative penalty of $162,500, alleged that Ashland missed its April 1, 1994 interim construction deadline and maintained insufficient records regarding construction of a wastewater system at its Catlettsburg, Kentucky refinery. On July 2, 1996, the USEPA filed a motion to dismiss this Complaint with permission to refile at a later date in order to conduct a further investigation into this matter as well as Ashland's compliance with certain benzene and volatile organic compound regulations applicable to the wastewater system. The USEPA's motion was granted on August 2, 1996. (3) On March 19, 1996, after consultation with the USEPA, the Kentucky Division for Air Quality issued a finding that Ashland had not demonstrated compliance with certain air regulations regarding volatile organic compounds at its Catlettsburg, Kentucky refinery, and referred the matter to USEPA - Region IV for formal enforcement action. Ashland filed a petition requesting a hearing before a Kentucky administrative hearing officer on the merits of the matter which has now been scheduled for October. Separately, the USEPA recently issued a Notice of Violation to Ashland regarding this matter. ITEM 2. CHANGES IN SECURITIES As reported in Ashland's Form 8-K filed on May 16, 1996, Ashland's shareholder rights plan adopted in 1986 expired upon the close of business on May 15, 1996 and was replaced by a new rights plan effective May 16, 1996. A description of the new rights plan and the nonvoting Preferred Stock Purchase Rights granted thereunder is contained in the Form 8-K. (a) Exhibits 27 Financial Data Schedule (b) Reports on Form 8-K As described above, a report on Form 8-K was filed by Ashland on May 16, 1996 to disclose that on May 16, 1996, the Board of Directors of Ashland Inc. approved a shareholder rights plan to take effect at the close of business on May 16, 1996, which replaced Ashland's rights plan which expired at the close of business on May 15, 1996. 15 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Ashland Inc. ------------------------------ (Registrant) /s/ Kenneth L. Aulen Date August 13, 1996 ------------------------------ Kenneth L. Aulen Administrative Vice President and Controller (Chief Accounting Officer) Date August 13, 1996 /s/ Thomas L. Feazell ------------------------------ Thomas L. Feazell Senior Vice President, General Counsel and Secretary
 

5 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM ASHLAND INC.'S 3RD QUARTER 10-Q AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH 10-Q. 1,000,000 9-MOS SEP-30-1996 JUN-30-1996 71 0 1,705 27 804 2,823 7,268 3,678 7,247 2,294 1,752 65 0 293 1,424 7,247 9,631 9,764 8,436 8,436 972 0 128 228 72 165 0 0 0 165 2.34 2.23