============================================================================

============================================================================



                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549



                                 FORM 10-Q



          Quarterly Report Pursuant to Section 13 or 15(d) of the
                      Securities Exchange Act of 1934




                FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1999



                       Commission file number 1-2918



                                ASHLAND INC.
                          (a Kentucky corporation)



                           I.R.S. No. 61-0122250
                        50 E. RiverCenter Boulevard
                               P. O. Box 391
                       Covington, Kentucky 41012-0391



                      Telephone Number: (606) 815-3333



                  Indicate  by check mark  whether the  Registrant  (1) has
              filed all reports required to be filed by Section 13 or 15(d)
              of the  Securities  Exchange Act of 1934 during the preceding
              12 months (or for such shorter period that the Registrant was
              required to file such  reports),  and (2) has been subject to
              such filing requirements for the past 90 days.  Yes  X     No

                  At  July  31,  1999,  there   were  72,176,670  shares of
              Registrant's Common Stock outstanding.  One Right to purchase
              one-thousandth   of  a  share  of   Series  A   Participating
              Cumulative Preferred Stock accompanies each outstanding share
              of Registrant's Common Stock.


============================================================================


PART I - FINANCIAL INFORMATION - ---------------------------------------------------------------------------------------------------------------------------------- ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES STATEMENTS OF CONSOLIDATED INCOME - ---------------------------------------------------------------------------------------------------------------------------------- Three months ended Nine months ended June 30 June 30 -------------------------- ---------------------- (In millions except per share data) 1999 1998 1999 1998 - ---------------------------------------------------------------------------------------------------------------------------------- REVENUES Sales and operating revenues $ 1,796 $ 1,705 $ 4,945 $ 4,777 Equity income 108 159 208 265 Other income 15 13 54 58 ------------ ---------- ----------- ----------- 1,919 1,877 5,207 5,100 COSTS AND EXPENSES Cost of sales and operating expenses 1,408 1,368 3,884 3,877 Selling, general and administrative expenses 264 238 782 673 Depreciation, depletion and amortization 50 45 153 129 ------------ ---------- ----------- ----------- 1,722 1,651 4,819 4,679 ------------ ---------- ----------- ----------- OPERATING INCOME 197 226 388 421 Interest expense (net of interest income) (36) (33) (102) (96) ------------ ---------- ----------- ----------- INCOME BEFORE INCOME TAXES 161 193 286 325 Income taxes (61) (70) (110) (122) ------------ ---------- ----------- ----------- NET INCOME $ 100 $ 123 $ 176 $ 203 =========== =========== ============ =========== EARNINGS PER SHARE - Note A Basic $ 1.36 $ 1.61 $ 2.37 $ 2.69 Diluted $ 1.35 $ 1.59 $ 2.35 $ 2.64 DIVIDENDS PAID PER COMMON SHARE $ .275 $ .275 $ .825 $ .825 SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS. 2

- ----------------------------------------------------------------------------------------------------------------------------------- ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS - ----------------------------------------------------------------------------------------------------------------------------------- June 30 September 30 June 30 (In millions) 1999 1998 1998 - ----------------------------------------------------------------------------------------------------------------------------------- ASSETS ------ CURRENT ASSETS Cash and cash equivalents $ 81 $ 34 $ 44 Accounts receivable 1,152 1,129 1,050 Allowance for doubtful accounts (23) (19) (20) Inventories - Note A 491 440 486 Deferred income taxes 118 104 90 Other current assets 209 140 145 ---------- ---------- --------- 2,028 1,828 1,795 INVESTMENTS AND OTHER ASSETS Investment in Marathon Ashland Petroleum LLC (MAP) 2,098 2,102 2,119 Investment in Arch Coal 422 422 426 Cost in excess of net assets of companies acquired 216 207 179 Other noncurrent assets 335 362 369 ---------- ---------- --------- 3,071 3,093 3,093 PROPERTY, PLANT AND EQUIPMENT Cost 2,594 2,413 2,315 Accumulated depreciation, depletion and amortization (1,340) (1,252) (1,225) ---------- ---------- --------- 1,254 1,161 1,090 ---------- ---------- --------- $ 6,353 $ 6,082 $ 5,978 ========== ========== ========= LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Debt due within one year $ 357 $ 125 $ 230 Trade and other payables 1,108 1,199 1,032 Income taxes 30 37 63 ---------- ---------- --------- 1,495 1,361 1,325 NONCURRENT LIABILITIES Long-term debt (less current portion) 1,627 1,507 1,509 Employee benefit obligations 416 458 436 Reserves of captive insurance companies 183 165 178 Other long-term liabilities and deferred credits 527 454 356 Commitments and contingencies - Note E ---------- ---------- --------- 2,753 2,584 2,479 COMMON STOCKHOLDERS' EQUITY 2,105 2,137 2,174 ---------- ---------- --------- $ 6,353 $ 6,082 $ 5,978 ========== ========== ========= SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS. 3

----------------------------------------------------------------------------------------------------------------------------------- ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES STATEMENTS OF CONSOLIDATED COMMON STOCKHOLDERS' EQUITY ---------------------------------------------------------------------------------------------------------------------------------- Accumulated other Common Paid-in Retained comprehensive (In millions) stock capital earnings income Total ---------------------------------------------------------------------------------------------------------------------------------- BALANCE AT OCTOBER 1, 1997 $ 75 $ 605 $ 1,379 $ (35) $ 2,024 Total comprehensive income (1) 203 (10) 193 Dividends (62) (62) Issued common stock under Stock incentive plans 13 13 Acquisitions of other companies 1 1 7 9 Other changes (3) (3) --------- --------- ---------- ---------------- -------- BALANCE AT JUNE 30, 1998 $ 76 $ 616 $ 1,527 $ (45) $ 2,174 ========= ========= ========== ================ ======== BALANCE AT OCTOBER 1, 1998 $ 76 $ 602 $ 1,501 $ (42) $ 2,137 Total comprehensive income (1) 176 (16) 160 Dividends (61) (61) Issued common stock under Stock incentive plans 6 6 Acquisitions of other companies 1 47 48 Repurchase of common stock (4) (181) (185) --------- --------- ---------- ---------------- -------- BALANCE AT JUNE 30, 1999 $ 73 $ 474 $ 1,616 $ (58) $ 2,105 ========= ========= ========== ================ ======== ---------------------------------------------------------------------------------------------------------------------------------- (1) Reconciliations of net income to total comprehensive income follow. Three months ended Nine months ended June 30 June 30 --------------------------- --------------------------- (In millions) 1999 1998 1999 1998 ----------------------------------------------------------------------------------------------------------------------- Net income $ 100 $ 123 $ 176 $ 203 Unrealized translation adjustments (3) (2) (14) (10) Related tax benefit 1 - 3 - Unrealized gains (losses) on securities (3) 1 (6) 4 Related tax benefit (expense) 1 - 2 (2) Gains on securities included in net income - - (2) (3) Related tax expense - - 1 1 ----------- ---------- ----------- ---------- Total comprehensive income $ 96 $ 122 $ 160 $ 193 =========== =========== =========== ========== ---------------------------------------------------------------------------------------------------------------------- At June 30, 1999, accumulated other comprehensive income was a loss of $58 million comprised of net unrealized translation losses of $39 million, a minimum pension liability of $18 million and unrealized losses on securities of $1 million. SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS. 4

- ----------------------------------------------------------------------------------------------------------------------------------- ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES STATEMENTS OF CONSOLIDATED CASH FLOWS - ----------------------------------------------------------------------------------------------------------------------------------- Nine months ended June 30 -------------------------------- (In millions) 1999 1998 - ------------------------------------------------------------------------------------------------------------------------------------ CASH FLOWS FROM CONTINUING OPERATIONS Net income $ 176 $ 203 Expense (income) not affecting cash Depreciation, depletion and amortization 153 129 Deferred income taxes 92 27 Equity income from affiliates (208) (265) Distributions from equity affiliates 218 155 Other items (1) (6) Change in operating assets and liabilities (1) (294) (175) ----------- ----------- 136 68 CASH FLOWS FROM FINANCING Proceeds from issuance of long-term debt 150 150 Proceeds from issuance of capital stock 4 8 Repayment of long-term debt (50) (47) Repurchase of capital stock (185) - Increase in short-term debt 236 171 Dividends paid (61) (62) ----------- ----------- 94 220 CASH FLOWS FROM INVESTMENT Additions to property, plant and equipment (158) (177) Purchase of leased assets associated with the formation of MAP - (254) Purchase of operations - net of cash acquired (2) (45) (147) Investment purchases (3) (82) (174) Investment sales and maturities (3) 99 272 Other - net 3 45 ----------- ----------- (183) (435) ----------- ----------- CASH PROVIDED (USED) BY CONTINUING OPERATIONS 47 (147) Cash used by discontinued operations - (59) ----------- ----------- INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 47 (206) CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD 34 250 ----------- ----------- CASH AND CASH EQUIVALENTS - END OF PERIOD $ 81 $ 44 =========== =========== - ------------------------------------------------------------------------------------------------------------------------------------ (1) Excludes changes resulting from operations acquired or sold. (2) Amounts exclude acquisitions through the issuance of common stock, which amounted to $48 million in 1999 and $41 million in 1998. (3) Represents primarily investment transactions of captive insurance companies. SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS. 5

- ----------------------------------------------------------------------------- ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - ----------------------------------------------------------------------------- NOTE A - SIGNIFICANT ACCOUNTING POLICIES INTERIM FINANCIAL REPORTING The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial reporting and Securities and Exchange Commission regulations. Although such statements are subject to any year-end audit adjustments which may be necessary, in the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. These financial statements should be read in conjunction with Ashland's Annual Report on Form 10-K for the fiscal year ended September 30, 1998. Results of operations for the periods ended June 30, 1999, are not necessarily indicative of results to be expected for the year ending September 30, 1999. INVENTORIES -------------------------------------------------------------------------------------------------------------------- June 30 September 30 June 30 (In millions) 1999 1998 1998 -------------------------------------------------------------------------------------------------------------------- Chemicals and plastics $ 376 $ 352 $ 388 Petroleum products 53 48 50 Construction materials 55 39 41 Other products 51 49 55 Supplies 8 9 10 Excess of replacement costs over LIFO carrying values (52) (57) (58) -------- ------- ------- $ 491 $ 440 $ 486 ======== ======= ======= EARNINGS PER SHARE The following table sets forth the computation of basic and diluted earnings per share (EPS). ------------------------------------------------------------------------------------------------------------------- Three months ended Nine months ended June 30 June 30 ----------------------- ----------------------- (In millions except per share data) 1999 1998 1999 1998 -------------------------------------------------------------------------------------------------------------------- NUMERATOR Numerator for basic and diluted EPS - Net income $ 100 $ 123 $ 176 $ 203 ========== ========== ========= ========== DENOMINATOR Denominator for basic EPS - Weighted average common shares outstanding 73 76 74 76 Common shares issuable upon exercise of stock options 1 1 1 1 ---------- ---------- ---------- ---------- Denominator for diluted EPS - Adjusted weighted average shares and assumed conversions 74 77 75 77 ========== ========== ========== ========== BASIC EARNINGS PER SHARE $ 1.36 $ 1.61 $ 2.37 $ 2.69 DILUTED EARNINGS PER SHARE $ 1.35 $ 1.59 $ 2.35 $ 2.64 6

- ------------------------------------------------------------------------------ ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - ------------------------------------------------------------------------------ NOTE B - INFORMATION BY INDUSTRY SEGMENT During the quarter ended March 31, 1999, Ashland took steps to provide greater market focus and definition for its former Ashland Chemical operations with the creation of two new divisions - Ashland Distribution Company and Ashland Specialty Chemical Company. These divisions replace Ashland Chemical Company. The Information By Industry Segment on Page 10 has been presented showing these two new segments, with prior periods restated for comparison purposes. In addition, the following table shows total assets and capital employed for each of the new segments at June 30, 1999, and restated as of September 30, 1998. ------------------------------------------------------------------------------------------------------------------- Total assets Capital employed -------------------------------- -------------------------------- June 30 September 30 June 30 September 30 (In millions) 1999 1998 1999 1998 -------------------------------------------------------------------------------------------------------------------- Ashland Distribution $ 935 $ 915 $ 575 $ 477 Ashland Specialty Chemical 872 861 585 557 NOTE C - UNUSUAL ITEMS Marathon Ashland Petroleum LLC (MAP) maintains an inventory valuation reserve to reduce the LIFO cost of its inventories to their net realizable values. Adjustments in that reserve are recognized quarterly based on changes in petroleum product prices, creating non-cash charges or credits to Ashland's earnings. In addition, during the nine months ended June 30, 1998, Ashland recorded a gain on the sale of its 23% interest in Melamine Chemicals. The following tables show the effects of these unusual items on Ashland's operating income, net income and diluted earnings per share for the periods ended June 30, 1999, and 1998. ----------------------------------------------------------------------------------------------------------------------- Three months ended Nine months ended June 30 June 30 -------------------------- --------------------------- (In millions except per share data) 1999 1998 1999 1998 ------------------------------------------------------------------------------------------------------------------------ Operating income before unusual items $ 173 $ 225 $ 325 $ 402 MAP inventory valuation adjustments 24 1 63 5 Ashland Specialty Chemical gain on sale of Melamine Chemicals - - - 14 ----------- ----------- ------------ ------------ Operating income as reported $ 197 $ 226 $ 388 $ 421 =========== =========== ============ ============ Net income before unusual items $ 85 $ 122 $ 137 $ 194 MAP inventory valuation adjustments 15 1 39 3 Ashland Specialty Chemical gain on sale of Melamine Chemicals - - - 6 ----------- ----------- ------------ ------------ Net income as reported $ 100 $ 123 $ 176 $ 203 =========== =========== ============ ============ Diluted earnings per share before unusual items $ 1.15 $ 1.58 $ 1.83 $ 2.52 Impact of unusual items .20 .01 .52 .12 ----------- ----------- ------------ ------------ Diluted earnings per share as reported $ 1.35 $ 1.59 $ 2.35 $ 2.64 =========== =========== ============ ============ 7

- -------------------------------------------------------------------------- ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------- NOTE D - UNCONSOLIDATED AFFILIATES Ashland is required by Rule 3-09 of Regulation S-X to file separate financial statements for its two significant unconsolidated affiliates, Marathon Ashland Petroleum LLC (MAP) and Arch Coal, Inc. Such financial statements for the year ended December 31, 1998, were filed on a Form 10-K/A on March 17, 1999. Unaudited income statement information for these companies is shown below. Since MAP commenced operations on January 1, 1998, its year-to-date information for last year represents its results for the six months ended June 30, 1998. MAP is organized as a limited liability company (LLC) that has elected to be taxed as a partnership. Therefore, the parents are responsible for income taxes applicable to their share of MAP's taxable income. The net income reflected below for MAP does not include any provision for income taxes which will be incurred by its parents. -------------------------------------------------------------------------------------------------------------------- Three months ended Nine months ended June 30 June 30 ------------------------------- ------------------------------ (In millions) 1999 1998 1999 1998 -------------------------------------------------------------------------------------------------------------------- MAP Sales and operating revenues $ 4,639 $ 4,920 $ 13,521 $ 9,522 Income from operations 299 409 591 547 Net income Including inventory valuation adjustments 296 417 589 558 Excluding inventory valuation adjustments 233 414 422 546 Ashland's equity income Including inventory valuation adjustments 106 151 203 198 Excluding inventory valuation adjustments 82 150 140 193 Arch Coal Sales and operating revenues $ 380 $ 342 $ 1,179 $ 970 Income from operations 21 27 49 80 Net income 2 14 4 50 Ashland's equity income 1 7 - 25 NOTE E - LITIGATION, CLAIMS AND CONTINGENCIES Ashland is subject to various federal, state and local environmental laws and regulations that require remediation efforts at multiple locations, including current operating facilities, operating facilities conveyed to MAP, previously owned or operated facilities, and Superfund or other waste sites. For information regarding environmental capital expenditures and reserves, see the "Miscellaneous - Environmental Matters" section of Ashland's Form 10-K. Environmental reserves are subject to considerable uncertainties that affect Ashland's ability to estimate its share of the ultimate costs of required remediation efforts. Such uncertainties involve the nature and extent of contamination at each site, the extent of required cleanup efforts under existing environmental regulations, widely varying costs of alternate cleanup methods, changes in environmental regulations, the potential effect of continuing improvements in remediation technology, and the number and financial strength of other potentially responsible parties at multiparty sites. 8

- -------------------------------------------------------------------------- ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------- NOTE E - LITIGATION, CLAIMS AND CONTINGENCIES (continued) Ashland is a defendant in a series of cases involving more than 600 former workers at the Lockheed aircraft manufacturing facility in Burbank, California. The plaintiffs allege personal injury resulting from exposure to chemicals sold to Lockheed by Ashland, and inadequate labeling of such chemicals. The cases are being tried in the Superior Court of the State of California for the County of Los Angeles. To date, five trials involving approximately 130 plaintiffs have resulted in total verdicts adverse to Ashland of approximately $80 million (approximately $75 million of which is punitive damages). The damage awards have been appealed. Ashland believes that there is a substantial probability that the damage awards will be reversed or reduced substantially. In addition to these matters, Ashland and its subsidiaries are parties to numerous other claims and lawsuits, some of which are also for substantial amounts. While these actions are being contested, the outcome of individual matters is not predictable with assurance. Ashland does not believe that any liability resulting from any of the above matters, after taking into consideration its insurance coverages and amounts already provided for, will have a material adverse effect on its consolidated financial position, cash flows or liquidity. However, such matters could have a material effect on Ashland's results of operations in a particular quarter or fiscal year as they develop or as new issues are identified. NOTE F - ACQUISITIONS During the nine months ended June 30, 1999, APAC acquired ten construction businesses, five of which included the issuance of $48 million in Ashland common stock. In addition, Ashland Specialty Chemical made an acquisition in its Composite Polymers division. These acquisitions were accounted for as purchases and did not have a significant effect on Ashland's consolidated financial statements. On August 9, 1999, Ashland Inc. announced that it has commenced an unsolicited tender offer to purchase all outstanding shares of Superfos a/s at a price of $21 per share. A total of 30,890,220 shares of Superfos are listed on the Copenhagen Stock Exchange, which Superfos has publicly reported includes approximately 1.6 million shares held directly or indirectly by it. The tender offer is conditioned upon acceptance by shareholders representing more than 90% of the total share capital of Superfos, receipt of regulatory approvals in the United States and Europe and certain other conditions. The tender offer is scheduled to expire on September 20, 1999. The transaction will be financed entirely with debt using new credit facilities. Superfos is active in four business areas: (1) asphalt production and road construction in five states in the southern part of the United States, (2) production and distribution of plastics packaging in Europe, (3) contract filling and distribution of aerosols in Europe, and (4) distribution of chemical products in the Nordic region. See Exhibit 99.1 for the complete text of the press release announcing the tender offer. 9

- ------------------------------------------------------------------------------------------------------------------------------------ ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES INFORMATION BY INDUSTRY SEGMENT - ------------------------------------------------------------------------------------------------------------------------------------ Three months ended Nine months ended June 30 June 30 ----------------------------- ---------------------------- (In millions except as noted) 1999 1998 1999 1998 ---------------------------------------------------------------------------------------------------------------------------------- REVENUES Sales and operating revenues Ashland Distribution $ 754 $ 752 $ 2,175 $ 2,218 Ashland Specialty Chemical 322 292 935 938 APAC 458 428 1,149 963 Valvoline 289 260 773 749 Intersegment sales Ashland Distribution (8) (6) (25) (20) Ashland Specialty Chemical (18) (18) (58) (62) Valvoline (1) (3) (4) (9) ------------ ------------ ------------- ----------- 1,796 1,705 4,945 4,777 Equity income Ashland Specialty Chemical 1 1 4 5 Valvoline - - 1 - Refining and Marketing 106 151 203 235 Arch Coal 1 7 - 25 ------------ ------------ ---------- ----------- 108 159 208 265 Other income Ashland Distribution 2 2 5 5 Ashland Specialty Chemical 4 6 13 31 APAC 2 2 7 6 Valvoline 2 2 5 6 Refining and Marketing 3 2 15 3 Corporate 2 (1) 9 7 ------------ ------------ ------------- ----------- 15 13 54 58 ------------ ------------ ------------- ----------- $ 1,919 $ 1,877 $ 5,207 $ 5,100 ============ ============ ============= =========== OPERATING INCOME Ashland Distribution $ 17 $ 17 $ 42 $ 45 Ashland Specialty Chemical 33 25 82 87 APAC 35 31 63 50 Valvoline 24 17 48 34 Refining and Marketing (1) 78 147 136 224 Inventory valuation adjustments (2) 24 1 63 5 Arch Coal - 7 (1) 25 Corporate (14) (19) (45) (49) ------------ ------------ ------------- ----------- $ 197 $ 226 $ 388 $ 421 ============ ============ ============= =========== OPERATING INFORMATION APAC Construction backlog at June 30 (millions) $ 912 $ 875 Hot mix asphalt production (million tons) 7.2 7.2 17.1 14.8 Aggregate production (million tons) 5.3 5.9 14.6 14.2 Valvoline lubricant sales (thousand barrels per day) 17.7 17.6 16.6 16.2 Refining and Marketing (3) Refined products sold (thousand barrels per day) 1,259 1,179 1,207 1,161 Crude oil refined (thousand barrels per day) 939 923 883 914 Arch Coal (3) Tons sold (millions) 27.0 16.8 81.2 41.4 Tons produced (millions) 27.4 15.8 78.4 38.0 ---------------------------------------------------------------------------------------------------------------------------------- (1) Effective January 1, 1998, includes Ashland's equity income from MAP, amortization of Ashland's excess investment in MAP, and certain retained refining and marketing activities. (2) Represents Ashland's share of changes in MAP's inventory market valuation reserve. The reserve reflects the excess of the LIFO cost of MAP's crude oil and refined product inventories over their net realizable values. (3) Amounts represent 100% of the volumes of MAP or Arch Coal. MAP commenced operations January 1, 1998. 10

- ------------------------------------------------------------------------------ ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS - ------------------------------------------------------------------------------ RESULTS OF OPERATIONS CURRENT QUARTER - Ashland's net income was $100 million for the quarter ended June 30, 1999, compared to $123 million for the quarter ended June 30, 1998. Excluding unusual items described in Note C to the Condensed Consolidated Financial Statements, net income amounted to $85 million in the 1999 period, compared to $122 million in the 1998 period. The decline was due to weakness in refining margins and coal prices, which affected Ashland's equity investments. However, combined operating income from Ashland's wholly owned businesses was up 20%, as APAC, Ashland Specialty Chemical, and Valvoline reported excellent quarters, while Ashland Distribution matched prior year earnings. YEAR-TO-DATE - For the nine months ended June 30, 1999, Ashland recorded net income of $176 million, compared to $203 million for the nine months ended June 30, 1998. Excluding unusual items, net income amounted to $137 million in the 1999 period, compared to $194 million in the 1998 period. The decline was generally due to the same factors described in the current quarter comparison above. The wholly owned businesses reported a 17% increase, but these results were more than offset by the effects of weak refining margins and coal prices. On June 22, Ashland announced that it had retained the investment banking firm of Goldman Sachs to help Ashland explore strategic alternatives for its investment in Arch Coal. ASHLAND DISTRIBUTION CURRENT QUARTER - Ashland Distribution reported operating income of $17 million for the quarter ended June 30, 1999, even with results for last year's June quarter. General Polymers and FRP Supply reported record quarterly operating income on the strength of improved sales volumes and margins. Industrial Chemicals & Solvents showed strong improvement, reflecting higher gross profit margins. These improvements, however, were offset by declines in Fine Ingredients and Ashland Plastics Europe. The Fine Ingredients business has endured significant margin erosion due in part to increased imports. In Europe, weakness in commodity chemical markets has resulted in declining prices for key thermoplastic product lines. However, prices are beginning to stabilize in both areas. YEAR-TO-DATE - For the nine months ended June 30, 1999, Ashland Distribution reported operating income of $42 million, compared to $45 million for the same period of 1998. Solid improvements in Industrial Chemicals & Solvents and FRP Supply were offset by declines in the other divisions. All divisions within Ashland Distribution have experienced price deflation, which has adversely affected gross profit. FRP Supply has benefited from acquisitions made during the latter part of fiscal 1998. ASHLAND SPECIALTY CHEMICAL CURRENT QUARTER - For the quarter ended June 30, 1999, Ashland Specialty Chemical reported operating income of $33 million, a 32% improvement compared to $25 million reported for the June 1998 quarter. Composite Polymers and Specialty Polymers & Adhesives set all time quarterly profit records on the strength of record sales volumes, and Drew Industrial reported record third quarter profits. Results for Petrochemicals increased due to higher margins for maleic anhydride. These improvements were partially offset by a decline in Drew Marine where sales were down due to reduced marine traffic worldwide. 11

- ------------------------------------------------------------------------------ ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS - ------------------------------------------------------------------------------ ASHLAND SPECIALTY CHEMICAL (continued) YEAR-TO-DATE - For the nine months ended June 30, 1999, Ashland Specialty Chemical reported operating income of $82 million. Results for the first nine months of 1998 amounted to $73 million, excluding a $14 million pretax gain on the sale of Ashland's 23% interest in Melamine Chemicals. Improvements in Composite Polymers, Specialty Polymers & Adhesives, Petrochemicals and Drew Industrial more than offset declines in Electronic Chemicals and Drew Marine. The same factors discussed in the current quarter comparison above affected the year-to-date comparison. Electronic Chemicals, while down considerably from a year ago, continues to show signs of recovery in sales volumes and margins. APAC CURRENT QUARTER - For the third quarter of fiscal 1999, APAC's construction operations reported record June quarter operating income of $35 million, compared to $31 million for the June 1998 quarter. Conditions in APAC's southeastern and midwestern markets are quite positive due to a strong construction economy. Net revenue (total revenue less subcontract work) increased 6%; however, production of hot mix asphalt was essentially even and crushed aggregate production declined 11%, reflecting extremely wet weather in Oklahoma and Arkansas. YEAR-TO-DATE - For the nine months ended June 30, 1999, APAC reported operating income of $63 million, a 26% improvement compared to $50 million for the same period of 1998. Net revenue increased 19%, while production of hot mix asphalt was up 15% and crushed aggregate was up 2% from the 1998 period. The construction backlog at June 30, 1999, amounted to $912 million, an all-time record, representing a 4% improvement over the June 1998 level. Industry consolidation continues to create opportunities for APAC. In keeping with Ashland's strategy to grow higher return businesses, four transactions, which expand APAC's market position in North Carolina, Texas and Arkansas, were closed during the June quarter. Ten acquisitions have been completed since the beginning of the fiscal year for a total cost of $83 million. Valvoline CURRENT QUARTER - For the quarter ended June 30, 1999, Valvoline reported operating income of $24 million, a 38% increase compared to $17 million for the June 1998 quarter. The increase was primarily the result of higher R-12 refrigerant sales volumes, improvements in automotive chemicals, including antifreeze, and record June quarter earnings from Valvoline Instant Oil Change, reflecting higher car counts. Earnings from the core lubricant business remained strong. Revenues from Valvoline's newest product lines - Synpower automotive chemicals and Eagle One car care products - continue to rapidly grow on the strength of broad market penetration and customer acceptance. Partially offsetting these improvements were lower earnings from Valvoline International operations in Europe. YEAR-TO-DATE - For the nine months ended June 30, 1999, Valvoline reported operating income of $48 million, compared to $34 million for the same period of 1998, a 40% improvement. The increase was generally due to the same factors described in the current quarter comparison above. 12

- ------------------------------------------------------------------------------ ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS - ------------------------------------------------------------------------------ REFINING AND MARKETING CURRENT QUARTER - Operating income from Refining and Marketing (excluding $24 million in favorable inventory market valuation adjustments) amounted to $78 million for the quarter ended June 30, 1999. This compares to $147 million for the quarter ended June 30, 1998 (excluding $1 million in favorable inventory market valuation adjustments). Results for both periods include Ashland's 38% share of MAP's earnings, amortization of Ashland's excess investment in MAP, and results of certain retained refining and marketing activities. The decline in operating income was primarily due to weak refining margins, as prices of refined products did not keep pace with increases in crude oil prices. Results from retail marketing operations increased on the strength of improved merchandise sales volumes and higher retail gasoline margins. YEAR-TO-DATE - Operating income from Refining and Marketing (excluding $63 million in favorable inventory market valuation adjustments) amounted to $136 million for the nine months ended June 30, 1999. This compares to $224 million for the nine months ended June 30, 1998 (excluding $5 million in favorable inventory market valuation adjustments). Results for the prior year's period include the operating income of the former Ashland Petroleum and SuperAmerica divisions for the December 1997 quarter. MAP was formed January 1, 1998, when Ashland combined its refining and marketing operations with those of the USX-Marathon Group. The decrease in operating income generally reflects reduced refining margins, partially offset by increased merchandise sales volumes and higher retail gasoline margins. The impact of decreased refining margins has been partially mitigated by substantial efficiency improvements resulting from the combined operations of MAP. In its first year of existence, MAP captured approximately $150 million in annual, repeatable, pretax savings and established itself as an industry leader in earnings per barrel of crude oil throughput. An additional $100 million in efficiencies are targeted for calendar 1999. During the June 1999 quarter, MAP announced plans to build a coker at its Garyville, La., refinery supported by a crude oil supply agreement with Pemex. In addition, MAP signed an agreement with Ultramar Diamond Shamrock to purchase marketing and distribution assets located in Michigan. ARCH COAL CURRENT QUARTER - Ashland recorded breakeven results from its investment in Arch Coal for the quarter ended June 30, 1999, compared to operating income of $7 million for the quarter ended June 30, 1998. The decline was due to ongoing challenges at several mining operations and weakness in the eastern coal market. At the Black Thunder mine in Wyoming, Arch made good progress in its expansion program, but did not get water-related challenges at the site fully under control until late in the quarter. Longwall moves at the SUFCO and Skyline mines in Utah, along with geologic difficulties at Skyline, led to a small equity loss from Arch's 65%-owned Canyon Fuel Company. Because of mild winter weather, utility stockpiles remained high throughout the quarter, depressing prices for Arch's eastern operations. The Dal-Tex mine in Logan County, West Virginia, closed as scheduled on July 23 as a result of continuing delays in obtaining a permit for additional reserves at the site. 13

- ------------------------------------------------------------------------------ ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS - ------------------------------------------------------------------------------ ARCH COAL (continued) YEAR-TO-DATE - For the nine months ended June 30, 1999, Ashland recorded an operating loss of $1 million from its investment in Arch, compared to operating income of $25 million for the same period of 1998. In addition to the factors described in the current quarter comparison above, results for the December 1998 quarter were impacted by inadequate rail service and higher-than-expected operating costs at Arch's West Elk mine in Colorado, as well as bitterly cold weather that hindered both equipment and rail performance of Western operations. Eastern operations were adversely affected by losses incurred at Dal-Tex while the permitting was being delayed, as well as the costs of idling those facilities. CORPORATE Corporate expenses amounted to $14 million in the quarter ended June 30, 1999, compared to $19 million for the quarter ended June 30, 1998. On a year-to-date basis, corporate expenses amounted to $45 million for the 1999 period, versus $49 million for the 1998 period. The declines in both comparisons reflect reduced deferred compensation costs and a gain from the sale of a company airplane. INTEREST EXPENSE (NET OF INTEREST INCOME) For the three months ended June 30, 1999, interest expense (net of interest income) totaled $36 million, compared to $33 million for the June 1998 quarter. For the year-to-date, interest expense (net of interest income) amounted to $102 million in the 1999 period, compared to $96 million in the 1998 period. The increase reflects increased debt levels resulting primarily from $254 million in purchases of leased assets in December 1997 and January 1998 associated with the formation of MAP, from common stock repurchases and from acquisitions. FINANCIAL POSITION LIQUIDITY Ashland's financial position has enabled it to obtain capital for its financing needs and to maintain investment grade ratings on its senior debt of Baa2 from Moody's and BBB from Standard & Poor's. Ashland has revolving credit agreements providing for up to $400 million in borrowings, none of which were in use at June 30, 1999. The agreement providing for $250 million in borrowings expires on June 2, 2004. The agreement providing for $150 million in borrowings expires on May 31, 2000. At June 30, 1999, under a shelf registration, Ashland could also issue an additional $450 million in debt, equity or convertible securities should future opportunities or needs arise. Furthermore, Ashland has access to various uncommitted lines of credit and commercial paper markets, under which $320 million of short-term borrowings were outstanding at June 30, 1999. Cash flows from continuing operations, a major source of Ashland's liquidity, amounted to $136 million for the nine months ended June 30, 1999, compared to $68 million for the nine months ended June 30, 1998. The increase primarily reflects a higher level of cash distributions from MAP. Ashland's capital requirements for net property additions and dividends exceeded cash flows from operations by $81 million for the nine months ended June 30, 1999. 14

- ------------------------------------------------------------------------------ ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS - ------------------------------------------------------------------------------ LIQUIDITY (CONTINUED) Operating working capital (accounts receivable and inventories, less trade and other payables) at June 30, 1999, was $512 million, compared to $351 million at September 30, 1998, and $484 million at June 30, 1998. Liquid assets (cash, cash equivalents and accounts receivable) amounted to 81% of current liabilities at June 30, 1999, compared to 84% at September 30, 1998, and 81% at June 30, 1998. Ashland's working capital is affected by its use of the LIFO method of inventory valuation, which valued inventories $52 million below their replacement costs at June 30, 1999. CAPITAL RESOURCES For the nine months ended June 30, 1999, property additions amounted to $158 million, compared to $177 million for the same period last year. Property additions and cash dividends for the remainder of fiscal 1999 are estimated at $90 million and $20 million. Under Ashland's share repurchase program initiated in August 1998, Ashland had repurchased 5.1 million shares through June 30, 1999, with remaining authority to repurchase an additional 1.3 million shares. The timing and exact number of shares to be repurchased will be dependent on market conditions. Ashland anticipates meeting its remaining 1999 capital requirements for property additions, debt repayments and dividends from internally generated funds. However, external financing may be necessary to fund common stock repurchases and acquisitions. At June 30, 1999, Ashland's debt level amounted to $2.0 billion, compared to $1.6 billion at September 30, 1998. Debt as a percent of capital employed amounted to 49% at June 30, 1999, compared to 43% at September 30, 1998. During the quarter ended December 31, 1998, Ashland liquidated $200 million of its interest rate swap agreements, which had converted fixed-rate debt to floating rates at September 30, 1998. The final reset on the remaining $25 million floating-rate swap agreement was set on July 6, 1999. As a result, Ashland's exposure to short-term interest rate fluctuations for the remainder of 1999 will be limited to $38 million in floating-rate debt outstanding at June 30, 1999, and any short-term notes and commercial paper outstanding. ENVIRONMENTAL MATTERS Federal, state and local laws and regulations relating to the protection of the environment have resulted in higher operating costs and capital investments by the industries in which Ashland operates. Because of the continuing trends toward greater environmental awareness and ever increasing regulations, Ashland believes that expenditures for environmental compliance will continue to have a significant effect on its businesses. Although it cannot accurately predict how such trends will affect future operations and earnings, Ashland believes the nature and significance of its ongoing compliance costs will be comparable to those of its competitors. For information on certain specific environmental proceedings and investigations, see the "Legal Proceedings" section of this Form 10-Q. For information regarding environmental capital expenditures and reserves, see the "Miscellaneous Environmental Matters" section of Ashland's Form 10-K. Environmental reserves are subject to considerable uncertainties that affect Ashland's ability to estimate its share of the ultimate costs of required remediation efforts. Such uncertainties involve the nature and extent of contamination at each site, the extent of required cleanup efforts under existing environmental regulations, widely varying costs of alternate cleanup methods, changes in environmental regulations, the potential effect of continuing improvements in remediation technology, and the number and financial strength of other potentially responsible parties at multiparty sites. 15

- ------------------------------------------------------------------------------ ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS - ------------------------------------------------------------------------------ ENVIRONMENTAL MATTERS (continued) Ashland does not believe that any liability resulting from environmental matters, after taking into consideration its insurance coverage and amounts already provided for, will have a material adverse effect on its consolidated financial position, cash flows or liquidity. However, such matters could have a material effect on Ashland's results of operations in a particular quarter or fiscal year as they develop or as new issues are identified. YEAR 2000 READINESS Ashland, like most other companies, is faced with the Year 2000 issue and began developing plans in 1994 to address the possible exposures. Project teams are responsible for coordinating the assessment, remediation and testing of the necessary modifications to Ashland's computer applications, including both internal information systems and embedded systems, as well as assessing the Year 2000 readiness of its major vendors and developing contingency plans. The team's progress is regularly monitored by Ashland's senior management and periodically reported to the Audit Committee of Ashland's Board of Directors. Ashland has completed the assessment phase related to its internal information systems, and is resolving identified issues through system modifications or replacement. Although testing will continue, Ashland believes that about 97% of its significant systems are currently Year 2000 compliant, with the remainder of its remediation efforts expected to be completed by late summer. In addition, Ashland has obtained the services of an independent third party to perform a verification of its code remediation efforts. Ashland has essentially completed the assessment of its embedded systems that operate such items as its manufacturing systems, laboratory processes and security systems. Ashland believes that about 96% of these embedded systems are currently Year 2000 compliant, and that the remaining systems will be remediated or replaced as necessary by late summer or as part of scheduled shutdowns that will occur later in 1999. The quality of the responses received from the manufacturers of such equipment, the estimated effect of the individual system on Ashland, and the ability of Ashland to perform meaningful tests determines whether independent testing of remediated embedded systems is conducted. Formal communications have been conducted with major vendors to assess the potential exposure to Ashland from their failure to remediate their own Year 2000 issues. A failure by any of these vendors could become a significant challenge to Ashland's ability to operate its facilities at affected locations. Vendors contacted include Ashland's suppliers, financial institutions and companies providing utilities (electric, telephone and water). Alternate providers of products and services will be established, if deemed necessary. Although Ashland has no means of ensuring the Year 2000 readiness of such vendors, it will continue to gather information and monitor their compliance. Based on the representations provided by these vendors to date, Ashland has no reason to believe that these vendors are not addressing their Year 2000 issues adequately. Ashland has developed contingency plans related to the Year 2000 issue, addressing various scenarios and alternatives. Among other things, such plans include replacing electronic applications with manual processes, identifying alternate vendors, adjusting staffing requirements, and increasing raw material inventory levels, as deemed necessary. Contingency plans will be regularly updated as current issues develop or new issues are identified. 16

- ------------------------------------------------------------------------------ ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS - ------------------------------------------------------------------------------ YEAR 2000 READINESS (continued) Ashland estimates that its fiscal 1999 costs related to Year 2000 issues will not exceed $15 million, and will be minimal thereafter. Such amount is based on various assumptions, including the expected availability and costs of internal and external resources and the complexity of the necessary changes. Such estimate does not include any costs of new systems for which the principal justification is improved business functionality, rather than Year 2000 compliance. Since Ashland's Year 2000 compliance program was initiated several years ago and has been integrated with other system enhancements, Ashland's total costs of remediating Year 2000 issues are not readily discernible. Ashland believes it has an effective program to resolve significant Year 2000 issues in a timely manner. However, certain phases of that program have not yet been completed and some exposures are outside Ashland's direct control. If Ashland is unsuccessful in identifying or remediating Year 2000 issues in its significant systems, is affected by major vendors or customers not being Year 2000 compliant, or is affected by general economic disruptions resulting from Year 2000 issues, its consolidated financial position or results of operations could be materially adversely affected. MAP and Arch Coal also have prepared their own programs to deal with Year 2000 issues. Arch Coal's program is outlined in the Management's Discussion and Analysis section of its latest Annual Report on Form 10-K and Quarterly Report on Form 10-Q. MAP's program is covered in the Management's Discussion and Analysis section for the Marathon Group in USX Corporation's latest Annual Report on Form 10-K and Quarterly Report on Form 10-Q. These documents are on file with the Securities and Exchange Commission. FORWARD LOOKING STATEMENTS This Form 10-Q contains forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, with respect to Ashland's operating performance. Estimates as to operating performance are based upon a number of assumptions, including (among others) prices, supply and demand, market conditions and operating efficiencies. Although Ashland believes that its expectations are based on reasonable assumptions, it cannot assure that the expectations reflected herein will be achieved. This forward-looking information may prove to be inaccurate, and actual results may differ significantly from those anticipated. Other factors and risks affecting Ashland are contained in Ashland's Form 10-K for the fiscal year ended September 30, 1998. 17

PART II - OTHER INFORMATION - ------------------------------------------------------------------------------ ITEM 1. LEGAL PROCEEDINGS ENVIRONMENTAL PROCEEDINGS - As of June 30, 1999, Ashland had been identified as a "potentially responsible party" ("PRP") under Superfund or similar state laws for potential joint and several liability for clean-up costs in connection with alleged releases of hazardous substances in connection with 89 waste treatment or disposal sites. These sites are currently subject to ongoing investigation and remedial activities, overseen by the United States Environmental Protection Agency ("EPA") or a state agency, in which Ashland is typically participating as a member of a PRP group. Generally, the type of relief sought includes remediation of contaminated soil and/or groundwater, reimbursement for past costs of site clean-up and administrative oversight, and/or long-term monitoring of environmental conditions at the sites. Ashland carefully monitors the investigatory and remedial activity at many of these sites. Based on its experience with site remediation, its familiarity with current environmental laws and regulations, its analysis of the specific hazardous substances at issue, the existence of other financially viable PRPs and its current estimates of investigatory, clean-up and monitoring costs at each site, Ashland believes that its liability at these sites, either individually or in the aggregate, after taking into account its insurance coverage and established reserves, will not have a material adverse effect on Ashland's consolidated financial position, cash flow or liquidity. However, such matters could have a material effect on Ashland's results of operations in a particular quarter or fiscal year as they develop or as new issues are identified. Estimated costs for these matters are recognized in accordance with generally accepted accounting principles governing the likelihood that costs will be incurred and Ashland's ability to reasonably estimate future costs. LOCKHEED LITIGATION - Ashland is a defendant in a series of cases involving more than 600 former workers at the Lockheed aircraft manufacturing facility in Burbank, California. The plaintiffs allege personal injuries resulting from exposure to chemicals sold to Lockheed by Ashland, and inadequate labeling of such chemicals. The cases are being tried in the Superior Court of the State of California for the County of Los Angeles. To date, five trials involving approximately 130 plaintiffs have resulted in total verdicts adverse to Ashland of approximately $80 million (approximately $75 million of which is punitive damages). The damage awards have been appealed. Ashland believes that there is a substantial probability that the damage awards will be reversed or substantially further reduced, and that, after taking into account probable recoveries under insurance policies, these cases will not have a material adverse effect on Ashland's consolidated financial position, cash flow or liquidity. In addition, Ashland filed an action in Kentucky against approximately 44 insurance carriers to confirm coverage for liabilities under the Lockheed cases. One of the insurance carriers in turn filed an action in California seeking to deny insurance coverage for liabilities in these cases. ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS During the quarter ended June 30, 1999, Ashland issued 106,809 shares of its Common Stock, par value $1.00 per share in connection with the acquisition of F. H. Necessary & Son Construction Company which closed on April 14, 1999. The shares were issued in a transaction exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, as amended, and the regulations thereunder. 18

ITEM 5. OTHER INFORMATION On August 9, 1999, Ashland Inc. announced that it has commenced an unsolicited tender offer to purchase all outstanding shares of Superfos a/s at a price of $21 per share. A total of 30,890,220 shares of Superfos are listed on the Copenhagen Stock Exchange, which Superfos has publicly reported includes approximately 1.6 million shares held directly or indirectly by it. The tender offer is conditioned upon acceptance by shareholders representing more than 90% of the total share capital of Superfos, receipt of regulatory approvals in the United States and Europe and certain other conditions. The tender offer is scheduled to expire on September 20, 1999. The transaction will be financed entirely with debt using new credit facilities. Superfos is active in four business areas: (1) asphalt production and road construction in five states in the southern part of the United States, (2) production and distribution of plastics packaging in Europe, (3) contract filling and distribution of aerosols in Europe, and (4) distribution of chemical products in the Nordic region. The foregoing summary of the attached press release is qualified in its entirety by the complete text of such document, a copy of which is attached hereto as Exhibit 99.1. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits 27 Financial Data Schedule 99.1 Press Release dated August 9, 1999 (b) Reports on Form 8-K None 19

SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Ashland Inc. (Registrant) Date: August 9, 1999 /s/ Kenneth L. Aulen -------------------------- Kenneth L. Aulen Administrative Vice President and Controller (Chief Accounting Officer) Date: August 9, 1999 /s/ David L. Hausrath --------------------------- David L. Hausrath Vice President and General Counsel 20

  

5 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM ASHLAND INC.'S 3RD QUARTER 10-Q AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH 10-Q. 1,000,000 9-MOS SEP-30-1999 JUN-30-1999 81 0 1,152 23 491 2,028 2,594 1,340 6,353 1,495 1,627 73 0 0 2,032 6,353 4,945 5,207 4,037 4,037 0 0 102 286 110 176 0 0 0 176 2.37 2.35


                                              FOR FURTHER INFORMATION:

                                              Media Relations:
                                              Stan Lampe
                                              (606) 329-4061

                                              FOR IMMEDIATE RELEASE
                                              August 9, 1999

Ashland Inc. makes
tender offer for Superfos

Copenhagen - Ashland Inc.  (NYSE:ASH)  today delivered an official offer to
buy  all  shares  from  the  current   shareholders  of  Superfos  Inc.,  a
Copenhagen-based  industrial  company  with  large U.S.  road  construction
holdings.
         Ashland  has  offered  to pay $21 per  share  in  cash,  which  is
equivalent to a premium of 43 percent  compared to Superfos' share price on
July 13, the last trading day prior to a news release  from  Superfos  that
another company had notified Superfos of its intent to make a tender offer.
Compared to Superfos'  average  share price for the three months ended July
13, Ashland's offer is equivalent to a 51 percent premium.
         "Our offer to the  shareholders  is based on the  long-term  value
creation  opportunities  we see in operating and further  developing  those
Superfos  activities that complement our current  businesses," said Ashland
Chairman  and Chief  Executive  Officer  Paul W.  Chellgren.  "Our  primary
interest is Superfos' U.S.  road-building  and asphalt  paving  activities,
which are an excellent match with our APAC highway  construction group, the
largest highway contractor in the United States.  Combining  Superfos' U.S.
road-building operations with APAC would result in stronger, more efficient
operations."
         Chellgren  added  that,  as noted in the  official  tender  offer,
Superfos'  packaging  division  does not fall within any of  Ashland's  six
focus areas.  Ashland will  investigate  the  possibilities  of having this
division merged with or sold to a company who would be better positioned to
grow the packaging business.
         "Superfos' chemical and aerosol divisions might be included in our
existing   European   specialty   chemicals,   distribution  and  Valvoline
businesses,  or  sold  to or  merged  with  another  company  within  these
industries,"  Chellgren said. "We are primarily interested in the U.S. road
construction business, which accounted for just over half of Superfos' 1998
revenue, according to its most recent annual report."
         Based  in  Dothan,  Alabama,   Superfos'  U.S.  road  construction
operations have 80 production facilities in five American states:  Alabama,
Florida, Georgia, Kansas and Oklahoma.
         Ashland's  financial  adviser is Carnegie Bank in Copenhagen.  The
tender offer ends September 20 and is subject to acceptance by shareholders
representing  more than 90 percent  of the total  share  capital  and other
conditions.
         Superfos operates in Denmark and internationally,  employing about
5,000  people in 16  countries,  with 85  percent of its  activities  based
outside Denmark. Superfos has four business areas: construction, packaging,
chemicals and aerosols.
         Ashland Inc. (NYSE:ASH) is an international multi-industry company
with four wholly owned  businesses,  which occupy leading  positions within
their  respective  markets  in the  United  States  or  around  the  world.
Ashland-owned  APAC,  Inc., is the largest  highway  contractor in America.
Ashland Specialty  Chemical is a leading worldwide  producer of performance
chemicals for a variety of industrial applications. Ashland Distribution is
the largest distributor of chemicals,  plastics and fiber reinforcements in
North America and the largest pan-European plastics distributor.  Valvoline
is a leading U.S. motor oil marketer with a growing international presence.
Ashland also has a 38-percent equity interest in Marathon Ashland Petroleum
LLC, the fourth largest U.S.  refiner,  and a 58-percent equity interest in
Arch Coal, Inc. (NYSE:ACI), America's No. 2 coal producer. More information
is available on Ashland's internet website at http://www.ashland.com.