SECURITIES AND EXCHANGE COMMISSION

                             Washington, D. C. 20549


                                    FORM 8-K

                                 CURRENT REPORT


                       Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934


         Date of report (Date of earliest event reported): July 22, 2003


                                  ASHLAND INC.
             (Exact name of registrant as specified in its charter)


                                    Kentucky
                 (State or other jurisdiction of incorporation)

            1-2918                                     61-0122250
   (Commission File Number)                        (I.R.S. Employer
                                                  Identification No.)


   50 E. RiverCenter Boulevard, Covington, Kentucky       41012-0391
      (Address of principal executive offices)            (Zip Code)


      P.O. Box 391, Covington, Kentucky                   41012-0391
            (Mailing Address)                             (Zip Code)


        Registrant's telephone number, including area code (859) 815-3333




Item 7. Financial Statements and Exhibits - ------ --------------------------------- (c) Exhibits 99.1 Press Release dated July 22, 2003 Item 9. Regulation FD Disclosure - ------ ------------------------ (Information Furnished Under Item 12 - Results of Operations and Financial Condition) On July 22, 2003, Ashland Inc. reported its fiscal 2003 third quarter results, which are discussed in more detail in the press release attached hereto as Exhibit 99.1. The information, furnished under "Item 9. Regulation FD Disclosure," is intended to be furnished under "Item 12. Results of Operations and Financial Condition," in accordance with Securities and Exchange Commission Release No. 33-8216. -2-

SIGNATURES ---------- Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. ASHLAND INC. ------------- (Registrant) Date: July 22, 2003 /s/ J. Marvin Quin ------------------------- Name: J. Marvin Quin Title: Senior Vice President and Chief Financial Officer -3-

EXHIBIT INDEX ------------- 99.1 Press Release dated July 22, 2003 -4-

                                                               Exhibit 99.1

                              FOR FURTHER INFORMATION:

                              Media Relations:       Investor Relations:
                              Margaret Thomson        Bill Henderson
                             (859) 815-3039          (859) 815-4454
                              mrthomson@ashland.com   wehenderson@ashland.com

                              FOR IMMEDIATE RELEASE
                              July 22, 2003


ASHLAND INC. REPORTS
JUNE QUARTER EARNINGS

Covington, Ky. - The following was issued today by Ashland Inc. (NYSE:ASH):

                      FISCAL 2003: THIRD QUARTER HIGHLIGHTS

o        Refining and marketing  results improved despite high crude prices
         and weak economy

o        Ashland Distribution recovery continues

o        APAC results down, reflecting continued above-normal precipitation
         levels

o        Ashland  Specialty  Chemical  results  off due to weak  demand and
         plant write-down

o        Valvoline performing well




                                                           Quarter ended June 30               Nine months ended June 30
In millions except earnings per share                     2003              2002                    2003            2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                    
Operating income                                     $     138           $   132               $     147        $    225
Income  from continuing operations                   $      71           $    61               $      33        $     75
Net income (loss)                                    $      70           $    65               $     (61)       $     70
Diluted earnings (loss) per share:
      Income from continuing operations              $    1.03           $   .87               $     .48        $   1.06
      Net income (loss)                              $    1.01           $   .93               $    (.89)       $   1.00



     Ashland Inc.  today  reported  net income of $70  million,  or $1.01 a
share,  for the quarter  ended June 30, the third  quarter of the company's
2003 fiscal year. These results  compared to net income of $65 million,  or
93  cents a  share,  for the  June  2002  quarter.  Ashland's  income  from
continuing operations for the June 2003 quarter amounted to $71 million, or
$1.03 a share,  compared  to $61  million,  or 87  cents a  share,  for the
quarter a year ago. A loss of $1 million from  discontinued  operations for
the quarter just ended included the results of the

                                  -more-

Electronic Chemicals business group and an after-tax charge of $5 million for future asbestos liabilities less probable insurance recoveries. As previously announced, quarterly charges are being recognized to maintain asbestos reserves at a level adequate to cover estimated future payments over a rolling 10-year period. "The June quarter was very challenging," O'Brien said. "We continued to struggle with high energy costs, a sluggish economy, and poor weather conditions. However, we're doing the work now that will set the course for a successful future. There's a lot of change occurring at Ashland, and I believe it's only a matter of time before we start seeing solid results." For the nine months ended June 30, 2003, Ashland reported a net loss of $61 million, or 89 cents a share, compared to net income of $70 million, or $1.00 a share for the same period last year. Ashland's income from continuing operations for the 2003 period totaled $33 million, or 48 cents a share, which compared to $75 million, or $1.06 a share, for the 2002 period. An after-tax charge of $104 million associated with estimated future asbestos liabilities less probable insurance recoveries, is reflected in discontinued operations for the 2003 period, along with the results of the Electronic Chemicals business group, which Ashland has agreed to sell to Air Products for approximately $300 million. REVIEW OF OPERATIONS Commenting on operations, O'Brien noted that results from refining and marketing improved significantly over the previous year. Operating income totaled $100 million, compared to $66 million in the June 2002 quarter. Demand for petroleum products was soft in the quarter due to high crude oil prices and a weak industrial economy. However, MAP refineries operated well, and refining margins improved over last year. Operating income from APAC was $17 million, compared to $42 million in last year's June quarter. APAC continues to suffer from adverse weather that has significantly hampered construction activity. Twelve of the 14 states in APAC's operating area experienced much higher than normal rainfall for the quarter, continuing the pattern that has persisted throughout this fiscal year. Construction backlog, which consists of work awarded and funded but not yet performed, continues to grow and was at a record high for the June quarter of $1.8 billion. APAC also has completed its strategic reorganization, reducing the number of operating units to 24 from 38 and decreasing field overhead expenses by approximately $8 million per -more-

year. Additionally, financial shared services were implemented for four more operating units during the quarter, bringing to 11 the total number sharing financial services. This centralization of resources, resulting from the Project PASS business redesign effort, advances APAC's competitive position as a low-cost, operationally efficient organization. Results from Ashland Distribution improved, with much stronger earnings compared to the previous year. Operating income for the June quarter was $11 million compared to $3 million in the 2002 quarter. Ashland Distribution continues to revitalize its business and to improve service to customers by aggressively implementing quality initiatives. As a result, unit sales volumes have increased 5 percent for the first nine months of the fiscal year, while revenues are up 11 percent for the same period. Operating income for Ashland Specialty Chemical was $3 million in the June quarter and included an impairment charge of $10 million for a mothballed maleic anhydride production facility in Neville Island, Pa. These results compared to operating income of $20 million in the 2002 quarter. Demand for durable goods dipped by a combined 2.7 percent in April and May, adversely affecting sales volumes; however, volumes improved in June. In addition, Ashland Specialty Chemical's margins improved in June as previously announced price increases took effect. This trend should benefit profits going into the September quarter. Commenting on the announced sale of Ashland Specialty Chemical's electronic chemicals business group to Air Products, O'Brien noted that this divestiture is an example of Ashland's strategic repositioning. "While this business is an excellent competitor, the semiconductor industry is not one of our major core markets. Consequently, we decided to monetize this asset and redeploy the proceeds elsewhere, in this case to strengthen our balance sheet." The Electronic Chemicals business has annual sales revenues of approximately $200 million. On July 16, Honeywell International filed suit in a Delaware state court seeking to enjoin this transaction. Honeywell claims the transaction would violate the strategic alliance agreement between Air Products and GEM Microelectronic Materials, a joint venture of Honeywell and Texas Ultrapure Inc. Ashland will join Air Products in contesting this action and expects the divestiture to be completed. Valvoline continues to perform well. Operating income of $24 million in the June quarter nearly equaled the $25 million of a year ago. Although overall sales volumes declined, -more-

Valvoline increased share in a very soft market. Premium product sales volumes increased 7 percent. Valvoline Instant Oil Change had a record June quarter, due in part to a 20 percent increase in non-oil change revenues. In addition, results from Valvoline International improved due to better volumes in key markets and strengthening foreign currencies. "Looking ahead, our goal is to be a top quartile performer versus our peers, and we are doing the work that will set the course for our continued, long-term success," O'Brien said. "We are focused on furthering the profitability plan I announced last October. We are becoming more operationally efficient, more strategically focused and more financially disciplined. The eventual result will be a much stronger company that better serves our owners and our customers." Today at 10:00 a.m. (EDT), Ashland will provide a live audio webcast of its quarterly conference call with securities analysts. The webcast will be accessible through Ashland's Investor Relations website, www.ashland.com/investors. Following the live event, an archived version of the webcast will be available on the Ashland website for 12 months. Minimum requirements to listen to the webcast include the free Windows MediaPlayer software and a 28.8 Kbps connection to the Internet. Ashland Inc. (NYSE:ASH) is a Fortune 500 company providing products, services, and customer solutions throughout the world. Our businesses include road construction, specialty chemicals, lubricants, car-care products, chemical and plastics distribution and transportation fuels. Through the dedication of our employees, we are "The Who In How Things Work(TM)." Find us at www.ashland.com. - 0 - This news release contains forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, with respect to Ashland's operating performance, earnings, and scope and effect of asbestos liabilities. These estimates are based upon a number of assumptions, including those mentioned within this news release. Such estimates are also based upon internal forecasts and analyses of current and future market conditions and trends, management plans and strategies, weather, operating efficiencies and economic conditions, such as prices, supply and demand, cost of raw materials, and legal proceedings and claims (including environmental and asbestos matters). Although Ashland believes its expectations are based on reasonable assumptions, it cannot assure the expectations reflected herein will be achieved. This forward-looking information may prove to be inaccurate and actual results may differ significantly from those anticipated if one or more of the underlying assumptions or expectations proves to be inaccurate or is unrealized or if other unexpected conditions or events occur. Other factors and risks affecting Ashland are contained in Ashland's Form 10-K for the fiscal year ended Sept. 30, 2002, as amended. Ashland undertakes no obligation to subsequently update or revise the forward-looking statements made in this news release to reflect events or circumstances after the date of this release. (TM)Trademark, Ashland Inc.

Page 1 Ashland Inc. and Consolidated Subsidiaries STATEMENTS OF CONSOLIDATED INCOME (In millions except per share data - unaudited) Three months ended Nine months ended June 30 June 30 ----------------------- ------------------------ 2003 2002 2003 2002 ---------- ---------- ----------- ---------- REVENUES Sales and operating revenues $ 2,006 $ 1,997 $ 5,388 $ 5,315 Equity income 104 80 169 141 Other income 15 7 43 35 ---------- ---------- ----------- ---------- 2,125 2,084 5,600 5,491 COSTS AND EXPENSES Cost of sales and operating expenses 1,648 1,602 4,430 4,285 Selling, general and administrative expenses 290 298 870 828 Depreciation, depletion and amortization 49 52 153 153 ---------- ---------- ----------- ---------- 1,987 1,952 5,453 5,266 ---------- ---------- ----------- ---------- OPERATING INCOME 138 132 147 225 Net interest and other financial costs (31) (33) (97) (103) ---------- ---------- ----------- ---------- INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 107 99 50 122 Income taxes (36) (38) (17) (47) ---------- ---------- ----------- ---------- INCOME FROM CONTINUING OPERATIONS 71 61 33 75 Results from discontinued operations (net of income taxes) (1) 4 (94) 7 ---------- ---------- ----------- ---------- INCOME (LOSS) BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE 70 65 (61) 82 Cumulative effect of accounting change (net of income taxes) - - - (12) ---------- ---------- ----------- ---------- NET INCOME (LOSS) $ 70 $ 65 $ (61) $ 70 ========== ========== =========== ========== DILUTED EARNINGS (LOSS) PER SHARE Income from continuing operations $ 1.03 $ .87 $ .48 $ 1.06 Results from discontinued operations (.02) .06 (1.37) .10 Cumulative effect of accounting change - - - (.16) ---------- ---------- ----------- ---------- Net income (loss) $ 1.01 $ .93 $ (.89) $ 1.00 ========== ========== =========== ========== AVERAGE COMMON SHARES AND ASSUMED CONVERSIONS 69 70 69 70 SALES AND OPERATING REVENUES APAC $ 683 $ 756 $ 1,615 $ 1,861 Ashland Distribution 733 670 2,081 1,875 Ashland Specialty Chemical 308 290 870 809 Valvoline 307 305 889 833 Intersegment sales (25) (24) (67) (63) ---------- ---------- ----------- ---------- $ 2,006 $ 1,997 $ 5,388 $ 5,315 ========== ========== =========== ========== OPERATING INCOME APAC $ 17 $ 42 $ (39) $ 64 Ashland Distribution 11 3 27 8 Ashland Specialty Chemical 3 20 21 50 Valvoline 24 25 56 53 Refining and Marketing (a) 100 66 145 111 Corporate (17) (24) (63) (61) ---------- ---------- ----------- ---------- $ 138 $ 132 $ 147 $ 225 ========== ========== =========== ========== - ---------- (a) Includes Ashland's equity income from Marathon Ashland Petroluem LLC (MAP), amortization related to Ashland's excess investment in MAP, and other activities associated with refining and marketing.

Page 2 Ashland Inc. and Consolidated Subsidiaries CONDENSED CONSOLIDATED BALANCE SHEETS (In millions - unaudited) June 30 --------------------------- 2003 2002 ----------- ------------ ASSETS Current assets Cash and cash equivalents $ 112 $ 101 Accounts receivable 1,045 1,053 Inventories 512 469 Deferred income taxes 98 130 Current assets of discontinued operations held for sale 198 60 Other current assets 186 128 ----------- ------------ 2,151 1,941 Investments and other assets Investment in Marathon Ashland Petroleum LLC (MAP) 2,401 2,406 Goodwill 519 507 Asbestos insurance receivable (noncurrent portion) 398 168 Noncurrent assets of discontinued operations held for sale - 146 Other noncurrent assets 345 380 ----------- ------------ 3,663 3,607 Property, plant and equipment Cost 2,949 2,912 Accumulated depreciation, depletion and amortization (1,725) (1,603) ----------- ------------ 1,224 1,309 ----------- ------------ $ 7,038 $ 6,857 =========== ============ LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities Debt due within one year $ 296 $ 302 Trade and other payables 1,235 1,225 Current liabilities of discontinued operations held for sale 28 23 Income taxes 16 53 ----------- ------------ 1,575 1,603 Noncurrent liabilities Long-term debt (less current portion) 1,564 1,600 Employee benefit obligations 493 400 Deferred income taxes 201 271 Reserves of captive insurance companies 184 182 Asbestos litigation reserve (noncurrent portion) 535 148 Noncurrent liabilities of discontinued operations held for sale - 13 Other long-term liabilities and deferred credits 346 378 ----------- ------------ 3,323 2,992 Common stockholders' equity 2,140 2,262 ----------- ------------ $ 7,038 $ 6,857 =========== ============

Page 3 Ashland Inc. and Consolidated Subsidiaries STATEMENTS OF CONSOLIDATED CASH FLOWS (In millions - unaudited) Nine months ended June 30 -------------------------- 2003 2002 ----------- ----------- CASH FLOWS FROM OPERATIONS Income from continuing operations $ 33 $ 75 Expense (income) not affecting cash Depreciation, depletion and amortization (a) 153 153 Deferred income taxes 43 (104) Equity income from affiliates (169) (141) Distributions from equity affiliates 114 120 Other items (1) - Change in operating assets and liabilities (b) (62) (96) ----------- ----------- 111 7 CASH FLOWS FROM FINANCING Proceeds from issuance of common stock 1 11 Repayment of long-term debt (191) (58) Repurchase of common stock - (11) Increase in short-term debt 243 85 Dividends paid (56) (57) ----------- ----------- (3) (30) CASH FLOWS FROM INVESTMENT Additions to property, plant and equipment (a) (84) (130) Purchase of operations - net of cash acquired (5) (12) Proceeds from sale of operations 5 - Other - net (6) 1 ----------- ----------- (90) (141) ----------- ----------- CASH PROVIDED (USED) BY CONTINUING OPERATIONS 18 (164) Cash provided by discontinued operations 4 29 ----------- ----------- INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS $ 22 $ (135) =========== =========== DEPRECIATION, DEPLETION AND AMORTIZATION APAC $ 82 $ 83 Ashland Distribution 15 16 Ashland Specialty Chemical 30 28 Valvoline 19 18 Corporate 7 8 ----------- ----------- $ 153 $ 153 =========== =========== ADDITIONS TO PROPERTY, PLANT AND EQUIPMENT APAC $ 39 $ 86 Ashland Distribution 3 9 Ashland Specialty Chemical 22 16 Valvoline 12 13 Corporate 8 6 ----------- ----------- $ 84 $ 130 =========== =========== - ---------- (a) Excludes amounts related to equity affiliates. Ashland's 38 percent share of MAP's DD&A was $104 million in 2003 and $103 million in 2002, and its share of MAP's capital expenditures was $224 million in 2003 and $154 million in 2002. (b) Excludes changes resulting from operations acquired or sold.

Page 4 Ashland Inc. and Consolidated Subsidiaries OPERATING INFORMATION BY INDUSTRY SEGMENT (Unaudited) Three months ended Nine months ended June 30 June 30 -------------------------- -------------------------- 2003 2002 2003 2002 ----------- ----------- ----------- ----------- APAC Construction backlog at June 30 (millions) (a) $ 1,824 $ 1,797 Hot-mix asphalt production (million tons) 9.8 11.4 21.0 25.3 Aggregate production (million tons) 8.1 8.5 20.5 22.2 Ready-mix concrete production (million cubic yards) 0.6 0.6 1.5 1.5 ASHLAND DISTRIBUTION (b) Sales per shipping day (millions) $ 11.6 $ 10.5 $ 11.1 $ 10.0 Gross profit as a percent of sales 15.1% 15.6% 15.3% 16.3% ASHLAND SPECIALTY CHEMICAL (b) Sales per shipping day (millions) $ 4.9 $ 4.5 $ 4.6 $ 4.3 Gross profit as a percent of sales 33.1% 38.0% 33.8% 37.2% VALVOLINE Lubricant sales (million gallons) 49.2 53.7 142.2 145.5 Premium lubricants (percent of U.S. branded volumes) 19.8% 17.2% 18.5% 15.7% REFINING AND MARKETING (c) Refinery runs (thousand barrels per day) Crude oil refined 951 973 878 930 Other charge and blend stocks 129 134 130 156 Refined product yields (thousand barrels per day) Gasoline 582 598 544 602 Distillates 292 308 276 298 Asphalt 76 77 69 71 Other 138 131 123 122 ----------- ----------- ----------- ----------- Total 1,088 1,114 1,012 1,093 Refined product sales (thousand barrels per day) (d) 1,346 1,351 1,311 1,299 Refining and wholesale marketing margin (per barrel) (e) $ 2.94 $ 2.18 $ 2.21 $ 1.89 Speedway SuperAmerica (SSA) Retail outlets at June 30 1,802 2,081 Gasoline and distillate sales (million gallons) 882 911 2,608 2,679 Gross margin - gasoline and distillates (per gallon) $ .1229 $ .1116 $ .1134 $ .1032 Merchandise sales (millions) (f) $ 590 $ 612 $ 1,695 $ 1,736 Merchandise margin (as a percent of sales) 23.9% 25.5% 24.4% 24.5% - ---------- (a) Includes APAC's proportionate share of the backlog of unconsolidated joint ventures. (b) Sales are defined as sales and operating revenues. Gross profit is defined as sales and operating revenues, less cost of sales and operating expenses, and depreciation and amortization relative to manufacturing assets. (c) Amounts represent 100% of MAP's operations, in which Ashland owns a 38% interest. (d) Total average daily volume of all refined product sales to MAP's wholesale, branded and retail (SSA) customers. (e) Sales revenue less cost of refinery inputs, purchased products and manufacturing expenses, including depreciation. (f) Effective January 1, 2003, SSA adopted EITF 02-16, "Accounting by a Customer (Including a Reseller) for Certain Consideration Received from a Vendor," which requires rebates from vendors to be recorded as reductions to cost of sales. Rebates from vendors recorded in SSA merchandise sales for periods prior to January 1, 2003 have not been restated and included $38 million in the three months ended June 30, 2002; $46 million in the nine months ended June 30, 2003; and $129 million in the nine months ended June 30, 2002.