SECURITIES AND EXCHANGE COMMISSION

                             Washington, D. C. 20549


                                    FORM 8-K

                                 CURRENT REPORT


                       Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934


        Date of report (Date of earliest event reported): April 22, 2003


                                  ASHLAND INC.
             (Exact name of registrant as specified in its charter)


                                    Kentucky
                 (State or other jurisdiction of incorporation)

               1-2918                               61-0122250
       (Commission File Number)                  (I.R.S. Employer
                                                 Identification No.)


   50 E. RiverCenter Boulevard, Covington, Kentucky            41012-0391
      (Address of principal executive offices)                 (Zip Code)


   P.O. Box 391, Covington, Kentucky                   41012-0391
           (Mailing Address)                           (Zip Code)


        Registrant's telephone number, including area code (859) 815-3333


Item 7. Financial Statements and Exhibits - ------ --------------------------------- (c) Exhibits 99.1 Press Release dated April 22, 2003 Item 9. Regulation FD Disclosure - ------ ------------------------ On April 22, 2003, Ashland Inc. reported its fiscal 2003 second quarter results, which are discussed in more detail in the press release attached hereto as Exhibit 99.1. The information, furnished under "Item 9. Regulation FD Disclosure," is intended to be furnished under "Item 12. Results of Operations and Financial Condition," in accordance with Securities and Exchange Commission Release No. 33-8216. -2-

SIGNATURES ---------- Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. ASHLAND INC. ------------------------------------ (Registrant) Date: April 22, 2003 /s/ J. Marvin Quin ------------------------------------ Name: J. Marvin Quin Title: Senior Vice President and Chief Financial Officer -3-

EXHIBIT INDEX ------------- 99.1 Press Release dated April 22, 2003 -4-

                                                               Exhibit 99.1



                              FOR FURTHER INFORMATION:

                              Media Relations:     Investor Relations:
                              Stan Lampe           Bill Henderson
                             (859) 653-6242       (859) 815-4454
                              shlampe@ashland.com  wehenderson@ashland.com

                              FOR IMMEDIATE RELEASE
                              April 22, 2003

ASHLAND INC. ANNOUNCES MARCH QUARTER RESULTS

Covington, Ky. - The following was issued today by Ashland Inc. (NYSE:ASH):

                     FISCAL 2003: SECOND QUARTER HIGHLIGHTS

o        Ashland reports net loss due to a sluggish economy and seasonality
         of businesses

o        Road   construction   operations   report  large  operating  loss,
         reflecting  the harsh winter and higher  energy prices

o        Operating  profits from refining and marketing up from  prior-year
         quarter

o        Specialty Chemical down; Distribution results improve

o        Solid performance from Valvoline




                                                Quarter ended March 31                   Six months ended March 31
In millions except earnings per share           2003             2002                        2003             2002
- ------------------------------------------------------------------------------------------------------------------
                                                                                              
Operating income (loss)                     $    (21)         $    (1)                  $      16         $     97
Income (loss) from continuing
      operations                            $    (34)         $   (21)                  $     (32)        $     17
Net income (loss)                           $    (39)         $   (21)                  $    (131)        $      5
Diluted earnings (loss) per share:
      Income (loss) from continuing
         operations                         $   (.50)         $  (.31)                  $    (.46)        $    .24
      Net income (loss)                     $   (.57)         $  (.31)                  $   (1.91)        $    .08



     Ashland Inc. today  reported a net loss of $39 million,  or 57 cents a
share,  for the quarter ended March 31, the second quarter of the company's
2003 fiscal  year.  Ashland had a loss from  continuing  operations  of $34
million,  or 50 cents a share,  for the March 2003  quarter.  These results
compared  to a loss of $21  million,  or 31  cents a  share,  for the  same
quarter last year. Results from continuing operations in the quarter a year
ago included an $18 million  after-tax,  non-cash gain, equal to 25 cents a
share,  to adjust the carrying value of Marathon

                                     -more-

Ashland Petroleum (MAP) inventories to the lower of cost or market value. (Ashland owns 38 percent of MAP, a petroleum refining and marketing joint venture with Marathon Oil Corporation.) An after-tax charge of $5 million, equal to 7 cents a share, is reflected in discontinued operations in the March 2003 quarter for future asbestos liabilities less probable insurance recoveries. Overall activity related to asbestos litigation remained consistent with previously established reserves. Additional quarterly charges are being recognized to maintain reserves at a level adequate to cover future payments over a rolling 10-year period. For the six months ended March 31, 2003, Ashland reported a net loss of $131 million, or $1.91 a share, compared to net income of $5 million, or 8 cents a share for the same period last year. Ashland had a loss from continuing operations of $32 million, or 46 cents a share, for the 2003 period, compared to income of $17 million, or 24 cents a share, for the 2002 period. An after-tax charge of $99 million, equal to $1.45 a share, associated with estimated future asbestos liabilities less probable insurance recoveries, is reflected in discontinued operations for the 2003 period. "Normal seasonality makes the March quarter our most difficult earnings period," said James J. O'Brien, Ashland Inc. chairman and chief executive officer. "This quarter has been even tougher than usual because of volatile crude oil markets, a harsh winter and continued economic weakness." REVIEW OF OPERATIONS Commenting on operations, O'Brien noted that results from refining and marketing improved over the quarter last year due to stronger margins and wider differentials between sweet and sour crude oil prices. These improvements were partially offset by a 10% drop in refinery throughputs due to planned and unplanned maintenance at MAP refineries, as well as higher maintenance and natural gas costs. APAC reported an operating loss of $57 million, compared with a loss of $14 million in last year's quarter. APAC continues to suffer from adverse construction weather and high hydrocarbon costs. Asphaltic mix and aggregate production were down 11% and 10%, respectively, compared to the same period last year. Operating expenses included higher costs for liquid asphalt and the fuels used to operate plants and equipment. APAC also continues to incur implementation costs associated with its business process re-design initiative, Project PASS. "We typically experience a slowdown in the second quarter, but this year has been markedly slower," O'Brien explained. "Heavier than normal precipitation in the December quarter continued through most of the March period, while temperatures have been colder than usual in about half of our operating area. These factors severely limited paving -more-

operations and the sale of construction materials." During the quarter, APAC won more than 400 job awards of more than $100,000 each, raising its backlog to a record $1.8 billion. Looking forward, APAC's ability to achieve its previously announced target of 10% return on investment in fiscal 2004 is subject to a number of factors, including: successfully achieving internally generated cost savings - which are on track, adequate governmental funding of highway construction programs, normal weather conditions and reasonable energy costs. Results from Ashland's chemical businesses were mixed. Operating income from Ashland Specialty Chemical was $8 million, down from $18 million earned during the March quarter of last year. Sales per shipping day increased by 8%, despite weak industrial output. However, rising raw material prices were the primary factor contributing to the decline in profits. The composite polymers, maleic anhydride, and specialty polymers and adhesives businesses were hardest hit by the rising costs, necessitating price increases that went into effect April 1, 2003. Ashland Distribution had operating income of $7 million in the quarter, compared to a $4 million operating loss a year ago. "Margins have been under some pressure as a result of hydrocarbon-driven cost increases for chemicals and plastics," O'Brien said. "However, sales per shipping day increased by 13% compared to the same period last year, which indicates that we're doing a better job of satisfying our customers. While we are pleased with this progress, Ashland Distribution's sales levels have not yet returned to their historical peak." Valvoline continued to perform well. Operating income was $18 million in the March quarter compared to $17 million in the same period last year. Overall sales revenues increased 10% over last year's quarter. The improvement reflects higher branded lubricant sales volumes and improved international sales. Additionally, an increase in the average ticket price from Valvoline Instant Oil Change contributed to its record March quarter earnings. The most significant contributor to Valvoline's profits is continued success in the premium products category. While our total U.S. branded lubricant volumes were up 6% this quarter, premium product volumes were up 25%. OUTLOOK "In summary, the March quarter was disappointing. However, we are optimistic about the second half of our fiscal year, when we typically earn most of our income," O'Brien said. "We know our work is cut out for us. To a large extent, our earnings are dependent on three factors: the weather in APAC's operating area, refining and marketing margins, and the health of the U.S. economy. While we cannot predict the weather, we're seeing encouraging signs in refining and marketing, and the domestic economy appears to be recovering. "Our goal is to become a top quartile performer within each of the industries in which we operate, and we are moving aggressively to take necessary actions to achieve that goal. As -more-

these actions are fully implemented, we expect them to result in greater profitability for the corporation." O'Brien added that the company is making good progress in the way it goes to market, serves customers and operates its businesses. Today at 11:00 a.m. (EDT), Ashland will provide a live audio webcast of its quarterly conference call with securities analysts. The webcast will be accessible through Ashland's Investor Relations website, www.ashland.com/investors. Following the live event, an archived version of the webcast will be available on the Ashland website. Minimum requirements to listen to the webcast include the free Windows MediaPlayer software and a 28.8 Kbps connection to the Internet. Ashland Inc. (NYSE:ASH) is a Fortune 500 company providing products, services, and customer solutions throughout the world. Our businesses include road construction, specialty chemicals, lubricants, car-care products, chemical and plastics distribution and transportation fuels. Through the dedication of our employees, we are "The Who In How Things Work(TM)." Find us at www.ashland.com. - 0 - This news release contains forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, with respect to Ashland's operating performance, earnings, and scope and effect of asbestos liabilities. These estimates are based upon a number of assumptions, including those mentioned within this news release. Such estimates are also based upon internal forecasts and analyses of current and future market conditions and trends, management plans and strategies, weather, operating efficiencies and economic conditions, such as prices, supply and demand, cost of raw materials, and legal proceedings and claims (including environmental and asbestos matters). Although Ashland believes its expectations are based on reasonable assumptions, it cannot assure the expectations reflected herein will be achieved. This forward-looking information may prove to be inaccurate and actual results may differ significantly from those anticipated if one or more of the underlying assumptions or expectations proves to be inaccurate or is unrealized or if other unexpected conditions or events occur. Other factors and risks affecting Ashland are contained in Ashland's Form 10-K for the fiscal year ended Sept. 30, 2002, as amended. Ashland undertakes no obligation to subsequently update or revise the forward-looking statements made in this news release to reflect events or circumstances after the date of this release. (R)Registered trademark, Ashland Inc. (TM)Trademark, Ashland Inc.

Page 1 Ashland Inc. and Consolidated Subsidiaries STATEMENTS OF CONSOLIDATED INCOME (In millions except per share data - unaudited) Three months ended Six months ended March 31 March 31 ----------------------- ------------------------ 2003 2002 2003 2002 ---------- ---------- ----------- ---------- REVENUES Sales and operating revenues $ 1,692 $ 1,598 $ 3,479 $ 3,410 Equity income 29 9 64 61 Other income 15 18 38 37 ---------- ---------- ----------- ---------- 1,736 1,625 3,581 3,508 COSTS AND EXPENSES Cost of sales and operating expenses 1,402 1,290 2,852 2,755 Selling, general and administrative expenses 300 282 604 550 Depreciation, depletion and amortization 55 54 109 106 ---------- ---------- ----------- ---------- 1,757 1,626 3,565 3,411 ---------- ---------- ----------- ---------- OPERATING INCOME (LOSS) (21) (1) 16 97 Net interest and other financial costs (32) (34) (65) (70) ---------- ---------- ----------- ---------- INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (53) (35) (49) 27 Income taxes 19 14 17 (10) ---------- ---------- ----------- ---------- INCOME (LOSS) FROM CONTINUING OPERATIONS (34) (21) (32) 17 Results from discontinued operations (net of income taxes) (5) - (99) - ---------- ---------- ----------- ---------- INCOME (LOSS) BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE (39) (21) (131) 17 Cumulative effect of accounting change (net of income taxes) - - - (12) ---------- ---------- ----------- ---------- NET INCOME (LOSS) $ (39) $ (21) $ (131) $ 5 ========== ========== =========== ========== DILUTED EARNINGS (LOSS) PER SHARE Income (loss) from continuing operations $ (.50) $ (.31) $ (.46) $ .24 Results from discontinued operations (.07) - (1.45) - Cumulative effect of accounting change - - - (.16) ---------- ---------- ----------- ---------- Net income (loss) $ (.57) $ (.31) $ (1.91) $ .08 ========== ========== =========== ========== AVERAGE COMMON SHARES AND ASSUMED CONVERSIONS 68 69 68 70 SALES AND OPERATING REVENUES APAC $ 374 $ 424 $ 932 $ 1,105 Ashland Distribution 712 621 1,348 1,205 Ashland Specialty Chemical 326 300 659 612 Valvoline 301 273 582 528 Intersegment sales (21) (20) (42) (40) ---------- ---------- ----------- ---------- $ 1,692 $ 1,598 $ 3,479 $ 3,410 ========== ========== =========== ========== OPERATING INCOME (LOSS) APAC $ (57) $ (14) $ (56) $ 22 Ashland Distribution 7 (4) 15 5 Ashland Specialty Chemical 8 18 26 34 Valvoline 18 17 32 28 Refining and Marketing (a) 21 - (b) 45 45 Corporate (18) (18) (46) (37) ---------- ---------- ----------- ---------- $ (21) $ (1) $ 16 $ 97 ========== ========== =========== ========== - ---------- (a) Includes Ashland's equity income from Marathon Ashland Petroluem LLC (MAP), amortization related to Ashland's excess investment in MAP, and other activities associated with refining and marketing. (b) Includes Ashland's share of income ($29 million pretax, $18 million after tax, $.25 per share) from adjustments to MAP's inventory market valuation (IMV) reserve. The reserve reflects the excess of the LIFO cost of MAP's crude oil and refined product inventories over their net realizable values.

Page 2 Ashland Inc. and Consolidated Subsidiaries CONDENSED CONSOLIDATED BALANCE SHEETS (In millions - unaudited) March 31 --------------------------- 2003 2002 ----------- ------------ ASSETS Current assets Cash and cash equivalents $ 106 $ 156 Accounts receivable 1,061 992 Inventories 509 475 Deferred income taxes 89 121 Other current assets 146 91 ----------- ------------ 1,911 1,835 Investments and other assets Investment in Marathon Ashland Petroleum LLC (MAP) 2,315 2,328 Goodwill 525 515 Asbestos insurance receivable (noncurrent portion) 394 170 Other noncurrent assets 358 388 ----------- ------------ 3,592 3,401 Property, plant and equipment Cost 3,128 3,063 Accumulated depreciation, depletion and amortization (1,758) (1,639) ----------- ------------ 1,370 1,424 ----------- ------------ $ 6,873 $ 6,660 =========== ============ LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities Debt due within one year $ 243 $ 241 Trade and other payables 1,260 1,104 Income taxes 16 96 ----------- ------------ 1,519 1,441 Noncurrent liabilities Long-term debt (less current portion) 1,568 1,625 Employee benefit obligations 480 448 Deferred income taxes 181 226 Reserves of captive insurance companies 186 183 Asbestos litigation reserve (noncurrent portion) 530 157 Other long-term liabilities and deferred credits 353 377 ----------- ------------ 3,298 3,016 Common stockholders' equity 2,056 2,203 ----------- ------------ $ 6,873 $ 6,660 =========== ============

Page 3 Ashland Inc. and Consolidated Subsidiaries STATEMENTS OF CONSOLIDATED CASH FLOWS (In millions - unaudited) Six months ended March 31 -------------------------- 2003 2002 ----------- ----------- CASH FLOWS FROM OPERATIONS Income (loss) from continuing operations $ (32) $ 17 Expense (income) not affecting cash Depreciation, depletion and amortization (a) 109 106 Deferred income taxes 22 (79) Equity income from affiliates (64) (61) Distributions from equity affiliates 98 119 Change in operating assets and liabilities (b) (21) (92) ----------- ----------- 112 10 CASH FLOWS FROM FINANCING Proceeds from issuance of common stock 1 11 Repayment of long-term debt (161) (55) Increase in short-term debt 165 50 Dividends paid (37) (38) ----------- ----------- (32) (32) CASH FLOWS FROM INVESTMENT Additions to property, plant and equipment (a) (55) (92) Purchase of operations - net of cash acquired (5) (8) Proceeds from sale of operations 6 - Other - net (6) 20 ----------- ----------- (60) (80) ----------- ----------- CASH PROVIDED (USED) BY CONTINUING OPERATIONS 20 (102) Cash provided (used) by discontinued operations (4) 22 ----------- ----------- INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS $ 16 $ (80) =========== =========== DEPRECIATION, DEPLETION AND AMORTIZATION APAC $ 55 $ 56 Ashland Distribution 10 10 Ashland Specialty Chemical 26 24 Valvoline 13 11 Corporate 5 5 ----------- ----------- $ 109 $ 106 =========== =========== ADDITIONS TO PROPERTY, PLANT AND EQUIPMENT APAC $ 22 $ 57 Ashland Distribution 3 7 Ashland Specialty Chemical 17 14 Valvoline 7 11 Corporate 6 3 ----------- ----------- $ 55 $ 92 =========== =========== - ---------- (a) Excludes amounts related to equity affiliates. Ashland's 38 percent share of MAP's DD&A was $69 million in 2003 and $68 million in 2002, and its share of MAP's capital expenditures was $166 million in 2003 and $111 million in 2002. (b) Excludes changes resulting from operations acquired or sold.

Page 4 Ashland Inc. and Consolidated Subsidiaries OPERATING INFORMATION BY INDUSTRY SEGMENT (Unaudited) Three months ended Six months ended March 31 March 31 -------------------------- -------------------------- 2003 2002 2003 2002 ----------- ----------- ----------- ----------- APAC Construction backlog at March 31 (millions) (a) $ 1,800 $ 1,658 Hot-mix asphalt production (million tons) 4.1 4.6 11.2 13.9 Aggregate production (million tons) 5.3 5.9 12.4 13.8 Ready-mix concrete production (million cubic yards) 0.4 0.4 0.9 1.0 ASHLAND DISTRIBUTION (b) Sales per shipping day (millions) $ 11.3 $ 10.0 $ 10.8 $ 9.7 Gross profit as a percent of sales 15.6% 15.9% 15.8% 16.2% ASHLAND SPECIALTY CHEMICAL (b) Sales per shipping day (millions) $ 5.2 $ 4.8 $ 5.3 $ 4.9 Gross profit as a percent of sales 33.3% 36.2% 33.9% 35.3% VALVOLINE Lubricant sales (million gallons) 48.6 48.6 92.9 91.8 Premium lubricants (percent of U.S. branded volumes) 18.7% 15.6% 17.8% 14.8% REFINING AND MARKETING (c) Refinery runs (thousand barrels per day) Crude oil refined 853 891 842 908 Other charge and blend stocks 96 160 130 168 Refined product yields (thousand barrels per day) Gasoline 483 591 525 604 Distillates 257 278 268 293 Asphalt 66 65 65 68 Other 143 123 115 117 ----------- ----------- ----------- ----------- Total 949 1,057 973 1,082 Refining and wholesale marketing margin (per barrel) (d) $ 1.71 $ 0.68 $ 1.82 $ 1.74 Speedway SuperAmerica (SSA) Gasoline and distillate sales (million gallons) 829 852 1,726 1,768 Gross margin - gasoline and distillates (per gallon) $ .1166 $ .0827 $ .1085 $ .0989 - ---------- (a) Includes APAC's proportionate share of the backlog of unconsolidated joint ventures. (b) Sales are defined as sales and operating revenues. Gross profit is defined as sales and operating revenues, less cost of sales and operating expenses, and depreciation and amortization relative to manufacturing assets. (c) Amounts represent 100% of MAP's operations, in which Ashland owns a 38% interest. (d) Sales revenue less cost of refinery inputs, purchased products and manufacturing expenses, including depreciation.