ash-8k_20191118.htm
false 0001674862 0001674862 2019-11-18 2019-11-18

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

Date of report (Date of earliest event reported):  November 18, 2019

ASHLAND GLOBAL HOLDINGS INC.

(Exact name of registrant as specified in its charter)

Delaware

(State or other jurisdiction of incorporation) 

 

333-211719

 

81-2587835

(Commission File Number)

 

(I.R.S. Employer Identification No.)

 

50 E. RiverCenter Boulevard

Covington, Kentucky 41011

Registrant’s telephone number, including area code (859) 815-3333

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock (par value $.01)

 

ASH

 

NYSE

 

 

 


 

 

Item 2.02.  Results of Operations and Financial Condition

 

On November 18, 2019, Ashland Global Holdings Inc. (“Ashland”) announced preliminary fourth quarter results, which are discussed in more detail in the news release (the “News Release”) attached to this Current Report on Form 8-K (“Form 8-K”) as Exhibit 99.1, which is incorporated herein by reference into this Item 2.02.

 

Item 7.01.  Regulation FD Disclosure

 

On November 18, 2019, Ashland will make available the News Release on the “Investor Center” section of Ashland’s website located at http://investor.ashland.com.  

 

Item 9.01.  Financial Statements and Exhibits

 

 

(d)

Exhibits

 

 

 

 

99.1

News Release dated November 18, 2019.

 

 

 

 

104

Cover Page Interactive Data File (embedded within the Inline XBRL Document).

 

In connection with the disclosures set forth in Items 2.02 and 7.01 above, the information in this Form 8-K, including the exhibit attached hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of such section. The information in this Form 8-K, including the exhibit, shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any incorporation by reference language in any such filing. This Form 8-K will not be deemed an admission as to the materiality of any information in this Form 8-K that is required to be disclosed solely by Regulation FD.

 

2


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

ASHLAND GLOBAL HOLDINGS INC.

 

(Registrant)

 

 

November 18, 2019

/s/ J. Kevin Willis

 

J. Kevin Willis

 

Senior Vice President and

Chief Financial Officer

 

3

ash-ex991_6.htm

 

Exhibit 99.1

 

News Release

 

Ashland reports preliminary financial results for fourth quarter of fiscal 2019

 

 

Sales of $609 million, down 9% versus prior-year quarter

 

Net income of $411 million, or $6.71 per diluted share

 

Income from continuing operations of $27 million, or $0.44 per diluted share

 

Adjusted income from continuing operations of $47 million, or $0.77 per diluted share

 

Adjusted EBITDA of $150 million  

 

COVINGTON, KENTUCKY, November 18, 2019 – Ashland Global Holdings Inc. (NYSE: ASH), a premier global specialty materials company serving customers in a wide range of consumer and industrial markets, today announced preliminary1 financial results for the fourth quarter of fiscal 2019 ended September 30, 2019.

 

Sales were $609 million, down 9 percent versus the prior-year quarter, driven primarily by challenged results at Pharmachem and Personal Care, plus weaker industrial end-market demand within the Specialty Ingredients segment. Income from continuing operations was $27 million, up $29 million versus the prior-year quarter, or $0.44 per diluted share, up $0.47 from the prior-year quarter. Adjusted income from continuing operations was $47 million, up 4 percent versus the prior-year quarter, or $0.77 per diluted share, up 8 percent from the prior-year quarter. Adjusted EBITDA was $150 million, up 6 percent versus the prior-year quarter due to lower selling, general and administrative (“SG&A”) costs primarily resulting from the ongoing cost-reduction program.

 

In fiscal year 2019, Ashland sales were $2.5 billion, down 4 percent versus the prior year. Net income was $505 million, up 343 percent versus the prior year, driven by lower costs from the cost-restructuring program. Operating income margins improved 280 basis points and operating income increased 6 percent when compared to fiscal year 2018.

 

Bill Wulfsohn, Ashland’s chairman and chief executive officer said, “During the quarter and fiscal year, we faced more challenging external conditions than anticipated. Despite these challenges, during fiscal year 2019 we took action to grow adjusted earnings per share by 14 percent, improve adjusted EBITDA margins by 140 basis points and increase adjusted EBITDA by 3 percent. These gains were primarily driven by the impact of Ashland’s $120 million cost-reduction program.”

 

He continued, “In addition, during the quarter we also completed the sale of the Composites business and Marl BDO facility while reducing debt by $940 million. The sale completes the company’s decade-long journey to become a pure-play specialty ingredients company.”

 

Regarding the recently announced leadership transition, Mr. Wulfsohn added, “I thank the Ashland team for their support and hard work which was essential to all we have

 


 

accomplished over the past five years. Together we have created a premier specialty ingredients company. Now is the right time for a leadership change and I am confident that Guillermo Novo is the right chairman and CEO to lead the Ashland team on its journey to realize the company’s full potential.”

 

Guillermo Novo, current Ashland director and incoming chairman and CEO said, “I am incredibly excited to join the Ashland team and have already been hard at work. I want to thank Bill for all of his support during this transition and I look forward to sharing my initial thoughts on the journey ahead during our conference call with securities analysts tomorrow morning.”

 

Reportable Segment Performance

To aid in the understanding of Ashland’s ongoing business performance, the results of Ashland’s reportable segments are described below on an adjusted basis. In addition, EBITDA, or adjusted EBITDA, is reconciled to operating income in Table 5, free cash flow and adjusted operating income are reconciled in Table 7, and adjusted income from continuing operations and adjusted diluted earnings per share are reconciled in Table 8 of this news release. These adjusted results are considered non-GAAP financial measures.  For a full description of the non-GAAP financial measures used, see the “Use of Non-GAAP Measures” section that further describes these adjustments below.

 

Specialty Ingredients

Sales were $579 million, down 9 percent from the prior-year quarter, due to challenged results at Pharmachem and Personal Care, plus weaker industrial end-market demand. Unfavorable foreign currency reduced sales by 1 percent.

 

Operating income was $92 million, consistent with the prior-year quarter. Adjusted EBITDA was $152 million, down 5 percent from the prior-year quarter, as lower sales and gross profit were partially offset by lower SG&A costs.

 

Intermediates & Solvents

Sales were $30 million, down 3 percent from the prior-year quarter, due to changing market-demand dynamics.

 

Operating income was $6 million, consistent with the prior-year quarter. Adjusted EBITDA was $9 million, consistent with the prior-year quarter, as lower pricing was offset by favorable raw-material costs.

 

Unallocated & Other

Unallocated & other expense was $13 million, compared to $94 million in the prior-year quarter, primarily due to lower restructuring and environmental expenses. Adjusted unallocated & other expense was $13 million, compared to $28 million in the prior-year quarter, primarily due to lower costs from the ongoing cost-reduction program.

 

Fiscal Year 2019 Results Summary

During fiscal year 2019, Ashland generated sales of $2.5 billion, down 4 percent compared to the prior year. Strong results in Pharma and consistent results in Coatings and Adhesives were more than offset by the Colgate-Gantrez reformulation within Personal Care, challenges at Pharmachem and general weakness throughout the year in industrial end markets.

 


 

 

Net income was $505 million compared to $114 million in the prior fiscal year. Adjusted EBITDA was $532 million, up from $515 million in the prior year, driven by lower costs from the cost-restructuring program.

 

Outlook

Incoming Chairman and CEO Guillermo Novo will provide commentary on the outlook for Ashland during the conference call with securities analysts on Tuesday, November 19, 2019.

 

Conference Call Webcast

Ashland will host a live webcast of its fourth-quarter conference call with securities analysts at 9 a.m. EST Tuesday, November 19, 2019. The webcast will be accessible through Ashland’s website at http://investor.ashland.com and will include a slide presentation. Following the live event, an archived version of the webcast and supporting materials will be available for 12 months.

 

Use of Non-GAAP Measures

Ashland believes that by removing the impact of depreciation and amortization and excluding certain non-cash charges, amounts spent on interest and taxes and certain other charges that are highly variable from year to year, EBITDA, adjusted EBITDA, EBITDA margin and adjusted EBITDA margin provide Ashland’s investors with performance measures that reflect the impact to operations from trends in changes in sales, margin and operating expenses, providing a perspective not immediately apparent from net income, operating income, net income margin and operating income margin. The adjustments Ashland makes to derive the non-GAAP measures of EBITDA, adjusted EBITDA, EBITDA margin and adjusted EBITDA margin exclude items which may cause short-term fluctuations in net income and operating income and which Ashland does not consider to be the fundamental attributes or primary drivers of its business. EBITDA, adjusted EBITDA, EBITDA margin and adjusted EBITDA margin provide disclosure on the same basis as that used by Ashland’s management to evaluate financial performance on a consolidated and reportable segment basis and provide consistency in our financial reporting, facilitate internal and external comparisons of Ashland’s historical operating performance and its business units and provide continuity to investors for comparability purposes. EBITDA margin and adjusted EBITDA margin are defined as EBITDA and adjusted EBITDA divided by sales for the corresponding period.

 

Key items, which are set forth on Table 8 of this release, are defined as financial effects from significant transactions that, either by their nature or amount, have caused short-term fluctuations in net income and/or operating income which Ashland does not consider to most accurately reflect Ashland’s underlying business performance and trends.  Further, Ashland believes that providing supplemental information that excludes the financial effects of these items in the financial results will enhance the investor’s ability to compare financial performance between reporting periods.

 

Tax-specific key items, which are set forth on Table 8 of this release, are defined as financial transactions, tax law changes or other matters that fall within the definition of key items as described above.  These items relate solely to tax matters and would only be recorded within the income tax caption of the Statement of Consolidated Income.  As with all key items, due to their nature, Ashland does not consider the financial effects of these tax-specific key items on net income to be the most accurate reflection of Ashland’s underlying business performance and trends.

 


 

 

The free cash flow metric enables Ashland to provide a better indication of the ongoing cash being generated that is ultimately available for both debt and equity holders as well as other investment opportunities. Unlike cash flow provided by operating activities, free cash flow includes the impact of capital expenditures from continuing operations, providing a more complete picture of cash generation. Free cash flow has certain limitations, including that it does not reflect adjustment for certain non-discretionary cash flows such as mandatory debt repayments. The amount of mandatory versus discretionary expenditures can vary significantly between periods.

 

Adjusted diluted earnings per share is a performance measure used by Ashland and is defined by Ashland as earnings (loss) from continuing operations, adjusted for identified key items and divided by the number of outstanding diluted shares of common stock.  Ashland believes this measure provides investors additional insights into operational performance by providing earnings and diluted earnings per share metrics that exclude the effect of the identified key items and tax specific key items.

 

About Ashland 
Ashland Global Holdings Inc. (NYSE: ASH) is a premier global specialty materials company serving customers in a wide range of consumer and industrial markets, including adhesives, architectural coatings, automotive, construction, energy, food and beverage, nutraceuticals, personal care and pharmaceutical. At Ashland, we are approximately 4,700 passionate, tenacious solvers – from renowned scientists and research chemists to talented engineers and plant operators – who thrive on developing practical, innovative and elegant solutions to complex problems for customers in more than 100 countries. Visit ashland.com to learn more.  

 

Forward-Looking Statements

This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. Ashland has identified some of these forward-looking statements with words such as “anticipates,” “believes,” “expects,” “estimates,” “is likely,” “predicts,” “projects,” “forecasts,” “objectives,” “may,” “will,” “should,” “plans” and “intends” and the negative of these words or other comparable terminology. Ashland may from time to time make forward-looking statements in its annual reports, quarterly reports and other filings with the SEC, news releases and other written and oral communications. These forward-looking statements are based on Ashland’s expectations and assumptions, as of the date such statements are made, regarding Ashland’s future operating performance and financial condition, as well as the economy and other future events or circumstances. These statements include, but may not be limited to Ashland’s assessment on its progress towards becoming a premier specialty materials company; and its expectations regarding its ability to drive sales and earnings growth and realize further cost reductions.

 

Ashland’s expectations and assumptions include, without limitation, internal forecasts and analyses of current and future market conditions and trends, management plans and strategies, operating efficiencies and economic conditions (such as prices, supply and demand, cost of raw materials, and the ability to recover raw-material cost increases through price increases), and risks and uncertainties associated with the following: the program to eliminate certain existing corporate and Specialty Ingredients expenses (including the possibility that such cost eliminations may not occur or may take longer to implement than anticipated), the impact of acquisitions and/or divestitures Ashland has made or may make (including the possibility that Ashland may not realize the anticipated benefits from such transactions); Ashland’s substantial indebtedness (including the possibility that such indebtedness and related restrictive covenants may adversely affect Ashland’s future cash flows, results of operations, financial condition and its ability to repay debt); severe weather, natural disasters, cyber events and legal proceedings and claims (including product recalls, environmental and asbestos matters); and without limitation, risks and uncertainties affecting Ashland that are described in Ashland’s most recent Form 10-K (including Item 1A Risk Factors) filed with the SEC, which is available on Ashland’s website at http://investor.ashland.com or on the SEC’s website at http://www.sec.gov. Various risks and uncertainties may

 


 

cause actual results to differ materially from those stated, projected or implied by any forward-looking statements. Ashland believes its expectations and assumptions are reasonable, but there can be no assurance that the expectations reflected herein will be achieved. Unless legally required, Ashland undertakes no obligation to update any forward-looking statements made in this news release whether as a result of new information, future events or otherwise.

 

1Financial results are preliminary until Ashland’s Form 10-K is filed with the SEC

 

™ Trademark, Ashland or its subsidiaries, registered in various countries.

 

FOR FURTHER INFORMATION:

 

Investor Relations:

Media Relations:

Seth A. Mrozek

Joy Brock

+1 (302) 594-5010

+1 (859) 815-3793

samrozek@ashland.com 

jlbrock@ashland.com

 

 

  

 

 


 

Ashland Global Holdings Inc. and Consolidated Subsidiaries

STATEMENTS OF CONSOLIDATED INCOME (LOSS)

(In millions except per share data - preliminary and unaudited)

Table 1

 

 

Three months ended

 

 

Year ended

 

 

September 30

 

 

September 30

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

$

 

609

 

 

$

 

667

 

 

$

 

2,493

 

 

$

 

2,589

 

Cost of sales

 

 

400

 

 

 

 

436

 

 

 

 

1,726

 

 

 

 

1,726

 

GROSS PROFIT

 

 

209

 

 

 

 

231

 

 

 

 

767

 

 

 

 

863

 

Selling, general and administrative expense

 

 

109

 

 

 

 

211

 

 

 

 

539

 

 

 

 

692

 

Research and development expense

 

 

15

 

 

 

 

17

 

 

 

 

66

 

 

 

 

73

 

Equity and other income

 

 

-

 

 

 

 

1

 

 

 

 

4

 

 

 

 

4

 

OPERATING INCOME

 

 

85

 

 

 

 

4

 

 

 

 

166

 

 

 

 

102

 

Net interest and other expense

 

 

26

 

 

 

 

25

 

 

 

 

99

 

 

 

 

102

 

Other net periodic benefit income (costs)

 

 

(11

)

 

 

 

14

 

 

 

 

5

 

 

 

 

15

 

Net income (loss) on acquisitions and divestitures

 

 

1

 

 

 

 

-

 

 

 

 

(2

)

 

 

 

(4

)

INCOME (LOSS) FROM CONTINUING OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BEFORE INCOME TAXES

 

 

49

 

 

 

 

(7

)

 

 

 

70

 

 

 

 

11

 

Income tax expense (benefit)

 

 

22

 

 

 

 

(5

)

 

 

 

46

 

 

 

 

(8

)

INCOME (LOSS) FROM CONTINUING OPERATIONS

 

 

27

 

 

 

 

(2

)

 

 

 

24

 

 

 

 

19

 

Income from discontinued operations (net of income taxes)

 

 

384

 

 

 

 

11

 

 

 

 

481

 

 

 

 

95

 

NET INCOME

$

 

411

 

 

$

 

9

 

 

$

 

505

 

 

$

 

114

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DILUTED EARNINGS PER SHARE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

$

 

0.44

 

 

$

 

(0.03

)

 

$

 

0.39

 

 

$

 

0.29

 

Income from discontinued operations

 

 

6.27

 

 

 

 

0.18

 

 

 

 

7.64

 

 

 

 

1.50

 

Net income

$

 

6.71

 

 

$

 

0.15

 

 

$

 

8.03

 

 

$

 

1.79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AVERAGE DILUTED COMMON SHARES OUTSTANDING (a)

 

 

61

 

 

 

 

63

 

 

 

 

63

 

 

 

 

64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SALES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialty Ingredients

$

 

579

 

 

$

 

636

 

 

$

 

2,382

 

 

$

 

2,470

 

Intermediates and Solvents

 

 

30

 

 

 

 

31

 

 

 

 

111

 

 

 

 

119

 

 

$

 

609

 

 

$

 

667

 

 

$

 

2,493

 

 

$

 

2,589

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME (LOSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialty Ingredients

$

 

92

 

 

$

 

92

 

 

$

 

272

 

 

$

 

314

 

Intermediates and Solvents

 

 

6

 

 

 

 

6

 

 

 

 

16

 

 

 

 

17

 

Unallocated and other

 

 

(13

)

 

 

 

(94

)

 

 

 

(122

)

 

 

 

(229

)

 

$

 

85

 

 

$

 

4

 

 

$

 

166

 

 

$

 

102

 

 

(a)

As a result of the loss from continuing operations for the three months ending September 30, 2018, the effect of the share-based awards convertible to common shares would be anti-dilutive. In accordance with U.S. GAAP, these shares have been excluded from the diluted earnings per share calculation for this period.

 

 


 

Ashland Global Holdings Inc. and Consolidated Subsidiaries

CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions - preliminary and unaudited)

Table 2

 

 

 

September 30

 

 

September 30

 

 

2019

 

 

2018

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 

 

232

 

 

$

 

 

294

 

Accounts receivable

 

 

 

481

 

 

 

 

 

522

 

Inventories

 

 

 

597

 

 

 

 

 

596

 

Other assets

 

 

 

64

 

 

 

 

 

60

 

Held for sale

 

 

 

59

 

 

 

 

 

240

 

Total current assets

 

 

 

1,433

 

 

 

 

 

1,712

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent assets

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

3,165

 

 

 

 

 

3,172

 

Accumulated depreciation

 

 

 

1,588

 

 

 

 

 

1,526

 

Net property, plant and equipment

 

 

 

1,577

 

 

 

 

 

1,646

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

2,253

 

 

 

 

 

2,304

 

Intangibles

 

 

 

1,088

 

 

 

 

 

1,185

 

Restricted investments

 

 

 

310

 

 

 

 

 

312

 

Asbestos insurance receivable

 

 

 

157

 

 

 

 

 

179

 

Deferred income taxes

 

 

 

23

 

 

 

 

 

28

 

Other assets

 

 

 

410

 

 

 

 

 

416

 

Held for sale

 

 

 

-

 

 

 

 

 

477

 

Total noncurrent assets

 

 

 

5,818

 

 

 

 

 

6,547

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

 

 

7,251

 

 

$

 

 

8,259

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

$

 

 

166

 

 

$

 

 

254

 

Trade and other payables

 

 

 

313

 

 

 

 

 

331

 

Accrued expenses and other liabilities

 

 

 

271

 

 

 

 

 

328

 

Held for sale

 

 

 

7

 

 

 

 

 

163

 

Total current liabilities

 

 

 

757

 

 

 

 

 

1,076

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent liabilities

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

 

1,501

 

 

 

 

 

2,275

 

Asbestos litigation reserve

 

 

 

555

 

 

 

 

 

612

 

Deferred income taxes

 

 

 

264

 

 

 

 

 

286

 

Employee benefit obligations

 

 

 

150

 

 

 

 

 

156

 

Other liabilities

 

 

 

453

 

 

 

 

 

422

 

Held for sale

 

 

 

-

 

 

 

 

 

26

 

Total noncurrent liabilities

 

 

 

2,923

 

 

 

 

 

3,777

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

3,571

 

 

 

 

 

3,406

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

$

 

 

7,251

 

 

$

 

 

8,259

 

 

 


 

Ashland Global Holdings Inc. and Consolidated Subsidiaries

STATEMENTS OF CONSOLIDATED CASH FLOWS

(In millions - preliminary and unaudited)

Table 3

 

 

Three months ended

 

 

Year ended

 

 

September 30

 

 

September 30

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

CASH FLOWS PROVIDED (USED) BY OPERATING ACTIVITIES

   FROM CONTINUING OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

 

411

 

 

$

 

9

 

 

$

 

505

 

 

$

 

114

 

Income from discontinued operations (net of taxes)

 

 

(384

)

 

 

 

(11

)

 

 

 

(481

)

 

 

 

(95

)

Adjustments to reconcile income from continuing operations to

    cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

64

 

 

 

 

68

 

 

 

 

289

 

 

 

 

277

 

Original issue discount and debt issuance cost amortization

 

 

7

 

 

 

 

2

 

 

 

 

13

 

 

 

 

8

 

Deferred income taxes

 

 

19

 

 

 

 

(97

)

 

 

 

20

 

 

 

 

(100

)

Equity income from affiliates

 

 

-

 

 

 

 

(1

)

 

 

 

-

 

 

 

 

-

 

Distributions from equity affiliates

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

1

 

Stock based compensation expense

 

 

5

 

 

 

 

7

 

 

 

 

21

 

 

 

 

27

 

Excess tax benefit on stock based compensation

 

 

9

 

 

 

 

-

 

 

 

 

11

 

 

 

 

4

 

Loss (income) from restricted investments

 

 

(7

)

 

 

 

(4

)

 

 

 

(17

)

 

 

 

(14

)

Net (income) loss on acquisitions and divestitures

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

1

 

Impairments

 

 

-

 

 

 

 

16

 

 

 

 

8

 

 

 

 

16

 

Pension contributions

 

 

(1

)

 

 

 

(1

)

 

 

 

(5

)

 

 

 

(9

)

Loss (gain) on pension and other postretirement plan remeasurements

 

 

11

 

 

 

 

(14

)

 

 

 

(7

)

 

 

 

(14

)

Change in operating assets and liabilities (a)

 

 

1

 

 

 

 

174

 

 

 

 

(129

)

 

 

 

25

 

Total cash flows provided (used) by operating activities from continuing operations

 

 

135

 

 

 

 

148

 

 

 

 

228

 

 

 

 

241

 

CASH FLOWS PROVIDED (USED) BY INVESTING ACTIVITIES

   FROM CONTINUING OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

 

(52

)

 

 

 

(69

)

 

 

 

(154

)

 

 

 

(157

)

Proceeds from disposal of property, plant and equipment

 

 

4

 

 

 

 

3

 

 

 

 

9

 

 

 

 

4

 

Purchase of operations - net of cash acquired

 

 

-

 

 

 

 

-

 

 

 

 

(2

)

 

 

 

(11

)

Proceeds from sale or restructuring of operations

 

 

-

 

 

 

 

5

 

 

 

 

-

 

 

 

 

6

 

Life insurance payments

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

(37

)

Net purchase of funds restricted for specific transactions

 

 

(4

)

 

 

 

-

 

 

 

 

(7

)

 

 

 

(10

)

Reimbursements from restricted investments

 

 

7

 

 

 

 

8

 

 

 

 

32

 

 

 

 

33

 

Proceeds from sale of securities

 

 

192

 

 

 

 

8

 

 

 

 

348

 

 

 

 

26

 

Purchases of securities

 

 

(192

)

 

 

 

(8

)

 

 

 

(348

)

 

 

 

(26

)

Proceeds from the settlement of derivative instruments

 

 

2

 

 

 

 

-

 

 

 

 

6

 

 

 

 

1

 

Payments for the settlement of derivative instruments

 

 

-

 

 

 

 

(1

)

 

 

 

(2

)

 

 

 

(3

)

Total cash flows provided (used) by investing activities from continuing operations

 

 

(43

)

 

 

 

(54

)

 

 

 

(118

)

 

 

 

(174

)

CASH FLOWS PROVIDED (USED) BY FINANCING ACTIVITIES

   FROM CONTINUING OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repayment of long-term debt

 

 

(788

)

 

 

 

(176

)

 

 

 

(797

)

 

 

 

(311

)

Premium on long-term debt repayment

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

Proceeds from (repayment of) short-term debt

 

 

(161

)

 

 

 

172

 

 

 

 

(78

)

 

 

 

15

 

Repurchase of common stock

 

 

-

 

 

 

 

-

 

 

 

 

(200

)

 

 

 

-

 

Debt issuance costs

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

(2

)

Cash dividends paid

 

 

(16

)

 

 

 

(16

)

 

 

 

(64

)

 

 

 

(60

)

Stock based compensation employee withholding taxes paid in cash

 

 

(2

)

 

 

 

(1

)

 

 

 

(10

)

 

 

 

(10

)

Total cash flows provided (used) by financing activities from continuing operations

 

 

(967

)

 

 

 

(21

)

 

 

 

(1,149

)

 

 

 

(368

)

CASH PROVIDED (USED) BY CONTINUING OPERATIONS

 

 

(875

)

 

 

 

73

 

 

 

 

(1,039

)

 

 

 

(301

)

Cash provided (used) by discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows

 

 

14

 

 

 

 

55

 

 

 

 

13

 

 

 

 

56

 

Investing cash flows

 

 

961

 

 

 

 

(14

)

 

 

 

967

 

 

 

 

(28

)

Financing cash flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of currency exchange rate changes on cash and cash equivalents

 

 

-

 

 

 

 

(2

)

 

 

 

(3

)

 

 

 

1

 

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

 

100

 

 

 

 

112

 

 

 

 

(62

)

 

 

 

(272

)

CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD

 

 

132

 

 

 

 

182

 

 

 

 

294

 

 

 

 

566

 

CASH AND CASH EQUIVALENTS - END OF PERIOD

$

 

232

 

 

$

 

294

 

 

$

 

232

 

 

$

 

294

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DEPRECIATION AND AMORTIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialty Ingredients

$

 

60

 

 

$

 

64

 

 

$

 

273

 

 

$

 

252

 

Intermediates and Solvents

 

 

3

 

 

 

 

3

 

 

 

 

13

 

 

 

 

14

 

Unallocated and other

 

 

1

 

 

 

 

1

 

 

 

 

3

 

 

 

 

11

 

 

$

 

64

 

 

$

 

68

 

 

$

 

289

 

 

$

 

277

 

ADDITIONS TO PROPERTY, PLANT AND EQUIPMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialty Ingredients

$

 

45

 

 

$

 

62

 

 

$

 

137

 

 

$

 

138

 

Intermediates and Solvents

 

 

3

 

 

 

 

2

 

 

 

 

7

 

 

 

 

5

 

Unallocated and other

 

 

4

 

 

 

 

5

 

 

 

 

10

 

 

 

 

14

 

 

$

 

52

 

 

$

 

69

 

 

$

 

154

 

 

$

 

157

 

(a)

Excludes changes resulting from operations acquired or sold.

 


 

 

Ashland Global Holdings Inc. and Consolidated Subsidiaries

INFORMATION BY INDUSTRY SEGMENT

(In millions - preliminary and unaudited)

Table 4

 

 

 

Three months ended

 

 

 

Year ended

 

 

September 30

 

 

 

September 30

 

 

2019

 

 

2018

 

 

 

2019

 

 

2018

 

SPECIALTY INGREDIENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales per shipping day

$

 

9.0

 

 

$

 

10.1

 

 

 

$

 

9.4

 

 

$

 

9.8

 

Metric tons sold (thousands)

 

 

80.0

 

 

 

 

84.6

 

 

 

 

 

317.2

 

 

 

 

324.7

 

Gross profit as a percent of sales (a)

 

 

34.7

%

 

 

 

35.1

%

 

 

 

 

31.1

%

 

 

 

33.8

%

INTERMEDIATES AND SOLVENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales per shipping day

$

 

0.5

 

 

$

 

0.5

 

 

 

$

 

0.4

 

 

$

 

0.5

 

Metric tons sold (thousands)

 

 

9.9

 

 

 

 

9.4

 

 

 

 

 

35.3

 

 

 

 

37.5

 

Gross profit as a percent of sales (a)

 

 

28.8

%

 

 

 

26.3

%

 

 

 

 

23.1

%

 

 

 

23.0

%

 

 

(a)

Gross profit as a percent of sales is defined as sales, less cost of sales divided by sales.  

 

 

 


 

Ashland Global Holdings Inc. and Consolidated Subsidiaries

RECONCILIATION OF NON-GAAP DATA - ADJUSTED EBITDA

(In millions - preliminary and unaudited)

Table 5

 

 

 

Three months ended

 

 

 

September 30

 

Adjusted EBITDA - Ashland Global Holdings Inc.

 

2019

 

 

2018

 

Net income

 

$

 

411

 

 

$

 

9

 

Income tax expense

 

 

 

22

 

 

 

 

(5

)

Net interest and other expense (income)

 

 

 

26

 

 

 

 

25

 

Depreciation and amortization (a)

 

 

 

64

 

 

 

 

67

 

EBITDA

 

 

 

523

 

 

 

 

96

 

Income from discontinued operations (net of taxes)

 

 

 

(384

)

 

 

 

(11

)

Loss (gain) on pension and other postretirement plan remeasurements

 

 

 

11

 

 

 

 

(14

)

Net (income) loss on divestitures key items (see Table 6)

 

 

 

-

 

 

 

 

-

 

Operating key items (see Table 6)

 

 

 

-

 

 

 

 

71

 

Adjusted EBITDA

 

$

 

150

 

 

$

 

142

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA - Specialty Ingredients

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

 

92

 

 

$

 

92

 

Add:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization (a)

 

 

 

60

 

 

 

 

63

 

Operating key items (see Table 6)

 

 

 

-

 

 

 

 

5

 

Adjusted EBITDA

 

$

 

152

 

 

$

 

160

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA - Intermediates and Solvents

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

 

6

 

 

$

 

6

 

Add:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

3

 

 

 

 

3

 

Operating key items (see Table 6)

 

 

 

-

 

 

 

 

-

 

Adjusted EBITDA

 

$

 

9

 

 

$

 

9

 

 

(a)

Depreciation and amortization excludes accelerated depreciation of $1 million for Specialty Ingredients for the three months ended September 30, 2018 which is included as a key item within this table.                            

 

 


 

Ashland Global Holdings Inc. and Consolidated Subsidiaries

SEGMENT COMPONENTS OF KEY ITEMS FOR APPLICABLE INCOME STATEMENT CAPTIONS

(In millions - preliminary and unaudited)

Table 6

 

 

Three Months Ended September 30, 2019

 

 

Specialty

 

 

Intermediates

 

 

Unallocated

 

 

 

 

 

Ingredients

 

 

and Solvents

 

 

& Other

 

 

Total

 

OPERATING INCOME (LOSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating key items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring, separation and other costs

$

 

-

 

 

$

 

-

 

 

$

 

(1

)

 

$

 

(1

)

Proxy costs

 

 

-

 

 

 

 

-

 

 

 

 

1

 

 

 

 

1

 

All other operating income (loss)

 

 

92

 

 

 

 

6

 

 

 

 

(13

)

 

 

 

85

 

Operating income (loss)

 

 

92

 

 

 

 

6

 

 

 

 

(13

)

 

 

 

85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST AND OTHER EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Key items

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

1

 

All other net interest and other expense

 

 

 

 

 

 

 

 

 

 

 

 

25

 

 

 

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26

 

 

 

 

26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS) ON DIVESTITURES

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER NET PERIODIC BENEFIT INCOME (COSTS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Key items

 

 

 

 

 

 

 

 

 

 

 

 

(11

)

 

 

 

(11

)

All other net periodic benefit income

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11

)

 

 

 

(11

)

INCOME TAX EXPENSE (BENEFIT)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax effect of key items (a)

 

 

 

 

 

 

 

 

 

 

 

 

(3

)

 

 

 

(3

)

Tax specific key items (b)

 

 

 

 

 

 

 

 

 

 

 

 

11

 

 

 

 

11

 

All other income tax expense (benefit)

 

 

 

 

 

 

 

 

 

 

 

 

14

 

 

 

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

 

22

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

$

 

92

 

 

$

 

6

 

 

$

 

(71

)

 

$

 

27

 

 

 

Three Months Ended September 30, 2018

 

 

Specialty

 

 

Intermediates

 

 

Unallocated

 

 

 

 

 

Ingredients

 

 

and Solvents

 

 

& Other

 

 

Total

 

OPERATING INCOME (LOSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating key items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring, separation and other costs

$

 

(3

)

 

$

 

-

 

 

$

 

(47

)

 

$

 

(50

)

Asset impairments

 

 

(2

)

 

 

 

-

 

 

 

 

(14

)

 

 

 

(16

)

Tax indemnity expense

 

 

-

 

 

 

 

-

 

 

 

 

(5

)

 

 

 

(5

)

All other operating income (loss)

 

 

97

 

 

 

 

6

 

 

 

 

(28

)

 

 

 

75

 

Operating income (loss)

 

 

92

 

 

 

 

6

 

 

 

 

(94

)

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST AND OTHER EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

25

 

 

 

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS) ON DIVESTITURES

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER NET PERIODIC BENEFIT INCOME (COSTS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Key items

 

 

 

 

 

 

 

 

 

 

 

 

14

 

 

 

 

14

 

All other net periodic benefit costs

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14

 

 

 

 

14

 

INCOME TAX EXPENSE (BENEFIT)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax effect of key items (a)

 

 

 

 

 

 

 

 

 

 

 

 

(9

)

 

 

 

(9

)

Tax specific key items (b)

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

(1

)

All other income tax expense (benefit)

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5

)

 

 

 

(5

)

INCOME (LOSS) FROM CONTINUING OPERATIONS

$

 

92

 

 

$

 

6

 

 

$

 

(100

)

 

$

 

(2

)

 

(a)

Represents the tax effect of the key items that are previously identified above.

(b)

Represents key items resulting from tax specific financial transactions, tax law changes or other matters that fall within the definition of tax specific key items.  See Table 8 for additional information.

 

 


 

Ashland Global Holdings Inc. and Consolidated Subsidiaries              Table 7

RECONCILIATION OF CERTAIN NON-GAAP DATA

(In millions - preliminary and unaudited)

 

 

 

Three months ended

 

 

Year ended

 

 

 

September 30

 

 

September 30

 

Free cash flows (a)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Total cash flows used by operating activities from

   continuing operations

 

$

 

135

 

 

$

 

148

 

 

$

 

228

 

 

$

 

241

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

 

 

(52

)

 

 

 

(69

)

 

 

 

(154

)

 

 

 

(157

)

Free cash flows (a)

 

$

 

83

 

 

$

 

79

 

 

$

 

74

 

 

$

 

84

 

 

(a)

Free cash flow is defined as cash flows provided (used) by operating activities less additions to property, plant and equipment and other items Ashland has deemed non-operational (if applicable).

 

 

 

Three months ended

 

 

Year ended

 

 

 

September 30

 

 

September 30

 

Adjusted operating income (loss)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Operating income (loss) (as reported)

 

$

 

85

 

 

$

 

4

 

 

$

 

166

 

 

$

 

102

 

Key items, before tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring, separation and other costs

 

 

 

1

 

 

 

 

50

 

 

 

 

90

 

 

 

 

91

 

Proxy costs

 

 

 

(1

)

 

 

 

-

 

 

 

 

4

 

 

 

 

-

 

Asset impairments

 

 

 

-

 

 

 

 

16

 

 

 

 

-

 

 

 

 

16

 

Tax indemnity expense

 

 

 

-

 

 

 

 

5

 

 

 

 

6

 

 

 

 

5

 

Environmental reserve adjustments

 

 

 

-

 

 

 

 

-

 

 

 

 

15

 

 

 

 

43

 

Legal settlement/reserve

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

(5

)

Unplanned plant shutdowns

 

 

 

-

 

 

 

 

-

 

 

 

 

2

 

 

 

 

-

 

Inventory fair value adjustment

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

Adjusted operating income (non-GAAP)

 

$

 

85

 

 

$

 

75

 

 

$

 

283

 

 

$

 

252

 

 


 

                       

Ashland Global Holdings Inc. and Consolidated Subsidiaries

Table 8

RECONCILIATION OF CERTAIN NON-GAAP DATA

(In millions except per share data - preliminary and unaudited)

 

 

 

Three months ended

 

 

Year ended

 

 

 

September 30

 

 

September 30

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Income (loss) from continuing operations (as reported)

 

$

 

27

 

 

$

 

(2

)

 

$

 

24

 

 

$

 

19

 

Key items, before tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring, separation and other costs

 

 

 

1

 

 

 

 

50

 

 

 

 

90

 

 

 

 

91

 

Proxy costs

 

 

 

(1

)

 

 

 

-

 

 

 

 

4

 

 

 

 

-

 

Tax indemnity expense

 

 

 

-

 

 

 

 

5

 

 

 

 

6

 

 

 

 

5

 

Loss (gain) on pension and other postretirement plan remeasurements

 

 

 

11

 

 

 

 

(14

)

 

 

 

(7

)

 

 

 

(14

)

Environmental reserve adjustments

 

 

 

-

 

 

 

 

-

 

 

 

 

15

 

 

 

 

44

 

Legal settlement

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

(5

)

Unplanned plant shutdowns

 

 

 

-

 

 

 

 

-

 

 

 

 

2

 

 

 

 

-

 

Unrealized (gain) loss on securities

 

 

 

(5

)

 

 

 

-

 

 

 

 

(7

)

 

 

 

-

 

Asset Impairments

 

 

 

-

 

 

 

 

16

 

 

 

 

-

 

 

 

 

16

 

Debt refinancing costs

 

 

 

6

 

 

 

 

-

 

 

 

 

6

 

 

 

 

1

 

Net loss on acquisitions and divestitures

 

 

 

-

 

 

 

 

-

 

 

 

 

3

 

 

 

 

2

 

Key items, before tax

 

 

 

12

 

 

 

 

57

 

 

 

 

112

 

 

 

 

140

 

Tax effect of key items (a)

 

 

 

(3

)

 

 

 

(9

)

 

 

 

(14

)

 

 

 

(30

)

Key items, after tax

 

 

 

9

 

 

 

 

48

 

 

 

 

98

 

 

 

 

110

 

Tax specific key items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax rate changes

 

 

 

-

 

 

 

 

(9

)

 

 

 

2

 

 

 

 

(139

)

One-time transition tax

 

 

 

-

 

 

 

 

(15

)

 

 

 

28

 

 

 

 

128

 

Uncertain tax positions

 

 

 

2

 

 

 

 

(24

)

 

 

 

(6

)

 

 

 

(26

)

Restructuring and separation activity

 

 

 

13

 

 

 

 

36

 

 

 

 

12

 

 

 

 

36

 

Other tax reform related activity

 

 

 

(1

)

 

 

 

11

 

 

 

 

(1

)

 

 

 

11

 

Other

 

 

 

(3

)

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

Tax specific key items (b)

 

 

 

11

 

 

 

 

(1

)

 

 

 

35

 

 

 

 

10

 

Total key items

 

 

 

20

 

 

 

 

47

 

 

 

 

133

 

 

 

 

120

 

Adjusted income from continuing operations (non-GAAP)

 

$

 

47

 

 

$

 

45

 

 

$

 

157

 

 

$

 

139

 

 

 

 

Three months ended

 

 

Year ended

 

 

 

September 30

 

 

September 30

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Diluted EPS from continuing operations (as reported)

 

$

 

0.44

 

 

$

 

(0.03

)

 

$

 

0.39

 

 

$

 

0.29

 

Key items, before tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring, separation and other costs

 

 

 

0.01

 

 

 

 

0.78

 

 

 

 

1.42

 

 

 

 

1.43

 

Proxy costs

 

 

 

(0.01

)

 

 

 

-

 

 

 

 

0.07

 

 

 

 

-

 

Tax indemnity expense

 

 

 

-

 

 

 

 

0.08

 

 

 

 

0.10

 

 

 

 

0.08

 

Loss (gain) on pension and other postretirement plan remeasurements

 

 

 

0.18

 

 

 

 

(0.22

)

 

 

 

(0.11

)

 

 

 

(0.22

)

Environmental reserve adjustments

 

 

 

-

 

 

 

 

-

 

 

 

 

0.24

 

 

 

 

0.68

 

Legal settlement

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

(0.07

)

Unplanned plant shutdowns

 

 

 

-

 

 

 

 

-

 

 

 

 

0.03

 

 

 

 

-

 

Unrealized (gain) loss on securities

 

 

 

(0.07

)

 

 

 

-

 

 

 

 

(0.11

)

 

 

 

-

 

Asset Impairments

 

 

 

-

 

 

 

 

0.25

 

 

 

 

-

 

 

 

 

0.25

 

Debt refinancing costs

 

 

 

0.09

 

 

 

 

-

 

 

 

 

0.09

 

 

 

 

0.02

 

Net loss on acquisitions and divestitures

 

 

 

-

 

 

 

 

-

 

 

 

 

0.05

 

 

 

 

0.04

 

Key items, before tax

 

 

 

0.20

 

 

 

 

0.89

 

 

 

 

1.78

 

 

 

 

2.21

 

Tax effect of key items (a)

 

 

 

(0.05

)

 

 

 

(0.13

)

 

 

 

(0.22

)

 

 

 

(0.47

)

Key items, after tax

 

 

 

0.15

 

 

 

 

0.76

 

 

 

 

1.56

 

 

 

 

1.74

 

Tax specific key items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax rate changes

 

 

 

-

 

 

 

 

(0.14

)

 

 

 

0.03

 

 

 

 

(2.18

)

One-time transition tax

 

 

 

-

 

 

 

 

(0.22

)

 

 

 

0.44

 

 

 

 

2.00

 

Uncertain tax positions

 

 

 

0.03

 

 

 

 

(0.39

)

 

 

 

(0.09

)

 

 

 

(0.39

)

Restructuring and separation activity

 

 

 

0.21

 

 

 

 

0.56

 

 

 

 

0.19

 

 

 

 

0.56

 

Other tax reform related activity

 

 

 

(0.02

)

 

 

 

0.17

 

 

 

 

(0.02

)

 

 

 

0.17

 

Other

 

 

 

(0.04

)

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

Tax specific key items (b)

 

 

 

0.18

 

 

 

 

(0.02

)

 

 

 

0.55

 

 

 

 

0.16

 

Total key items

 

 

 

0.33

 

 

 

 

0.74

 

 

 

 

2.11

 

 

 

 

1.90

 

Adjusted diluted EPS from continuing operations (non-GAAP)

 

$

 

0.77

 

 

$

 

0.71

 

 

$

 

2.50

 

 

$

 

2.19

 

(a)

Represents the tax effect of the key items that are previously identified above.

(b)

Represents key items resulting from tax specific financial transactions, tax law changes or other matters that fall within the definition of tax specific key items.  These tax specific key items included the following:

 

-

Deferred tax rate changes: Includes the impact from the remeasurement of Ashland’s domestic deferred tax balances resulting from the enactment of the Tax Cuts and Jobs Act (Tax Act) as well as the impact from rate changes for other jurisdictions.

 

-

One-time transition tax: Includes the one-time transition tax expense resulting from the enactment of the Tax Act.

 

-

Uncertain tax positions: Includes the impact from the settlement of uncertain tax positions with various tax authorities.

 

-

Restructuring and separation activity:  Includes the impact from company-wide restructuring activities. These adjustments related to various tax impacts including state tax costs, foreign tax costs and other tax account adjustments.

 

-

Other tax reform: Includes the impact of other items related to the Tax Act and other tax law changes enacted during 2018 and 2019.


 


 

Ashland Global Holdings Inc. and Consolidated Subsidiaries

 

 

 

 

 

 

 

Table 9

 

RECONCILIATION OF CERTAIN NON-GAAP DATA

 

(In millions - preliminary and unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

September 30

 

 

 

 

2019

 

 

 

2018

 

Net income (loss)

 

$

 

505

 

 

$

 

114

 

Income tax expense (benefit)

 

 

 

46

 

 

 

 

(8

)

Net interest and other financing expense

 

 

 

99

 

 

 

 

102

 

Depreciation and amortization (a)

 

 

 

250

 

 

 

 

263

 

EBITDA

 

 

 

900

 

 

 

 

471

 

Income from discontinued operations (net of taxes)

 

 

 

(481

)

 

 

 

(95

)

Key items included in EBITDA:

 

 

 

 

 

 

 

 

 

 

Restructuring, separation and other costs (b)

 

 

 

51

 

 

 

 

77

 

Proxy costs

 

 

 

4

 

 

 

 

-

 

Accelerated depreciation

 

 

 

39

 

 

 

 

14

 

Environmental reserve adjustments

 

 

 

15

 

 

 

 

44

 

Asset impairments

 

 

 

-

 

 

 

 

16

 

Tax indemnity expense

 

 

 

6

 

 

 

 

5

 

Net loss on acquisitions and divestitures (c)

 

 

 

3

 

 

 

 

2

 

Loss (gain) on pension and other postretirement plan remeasurements

 

 

 

(7

)

 

 

 

(14

)

Legal settlement/reserve

 

 

 

-

 

 

 

 

(5

)

Unplanned plant shutdowns

 

 

 

2

 

 

 

 

-

 

Total key items included in EBITDA

 

 

 

113

 

 

 

 

139

 

Adjusted EBITDA (d)

 

$

 

532

 

 

$

 

515

 

(a)

Excludes $39 million and $14 million of accelerated depreciation during 2019 and 2018, respectively.

(b)

Includes impairments of $8 million during 2019.

(c)

Excludes expense of $3 million and $2 million during 2019 and 2018, respectively, related to ongoing adjustments of previous divestiture transactions.

(d)

Includes $9 million and $8 million during 2019 and 2018, respectively, of net period pension and other postretirement costs (income) recognized ratably throughout the fiscal year.